[MJPERAK] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
11-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -13.42%
YoY- -65.78%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 19,396 0 0 0 0 6,080 14,048 5.51%
PBT 8,776 0 -7,768 -7,016 -4,232 -6,204 -5,328 -
Tax -3,008 0 0 0 0 0 0 -
NP 5,768 0 -7,768 -7,016 -4,232 -6,204 -5,328 -
-
NP to SH 5,704 0 -7,768 -7,016 -4,232 -6,204 -5,328 -
-
Tax Rate 34.28% - - - - - - -
Total Cost 13,628 0 7,768 7,016 4,232 12,284 19,376 -5.69%
-
Net Worth 658,910 0 -72,316 -65,312 -58,818 -48,862 -34,040 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 658,910 0 -72,316 -65,312 -58,818 -48,862 -34,040 -
NOSH 491,724 7,955 18,495 18,502 18,496 18,508 18,500 72.66%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 29.74% 0.00% 0.00% 0.00% 0.00% -102.04% -37.93% -
ROE 0.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.94 0.00 0.00 0.00 0.00 32.85 75.94 -38.90%
EPS 1.16 0.00 -42.00 -37.92 -22.88 -33.52 -28.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 0.00 -3.91 -3.53 -3.18 -2.64 -1.84 -
Adjusted Per Share Value based on latest NOSH - 18,502
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 6.78 0.00 0.00 0.00 0.00 2.13 4.91 5.52%
EPS 2.00 0.00 -2.72 -2.45 -1.48 -2.17 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3049 0.00 -0.253 -0.2285 -0.2057 -0.1709 -0.1191 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.31 0.22 0.51 0.51 0.51 0.51 0.76 -
P/RPS 7.86 0.00 0.00 0.00 0.00 1.55 1.00 40.96%
P/EPS 26.72 0.00 -1.21 -1.34 -2.23 -1.52 -2.64 -
EY 3.74 0.00 -82.35 -74.35 -44.86 -65.73 -37.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 24/05/07 30/05/06 11/11/05 28/05/04 30/05/03 29/05/02 -
Price 0.40 0.22 0.22 0.51 0.51 0.51 0.72 -
P/RPS 10.14 0.00 0.00 0.00 0.00 1.55 0.95 48.33%
P/EPS 34.48 0.00 -0.52 -1.34 -2.23 -1.52 -2.50 -
EY 2.90 0.00 -190.91 -74.35 -44.86 -65.73 -40.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment