[ATAIMS] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -8.62%
YoY- 91.87%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 399,805 915,789 2,602,405 4,221,815 3,352,256 2,908,560 2,308,458 -25.32%
PBT -99,302 -247,014 -13,548 192,038 106,798 152,499 125,785 -
Tax -5,682 -5,679 2,026 -41,738 -28,462 -39,558 -33,273 -25.49%
NP -104,984 -252,693 -11,522 150,300 78,336 112,941 92,512 -
-
NP to SH -104,899 -252,605 -11,481 150,300 78,336 112,941 92,512 -
-
Tax Rate - - - 21.73% 26.65% 25.94% 26.45% -
Total Cost 504,789 1,168,482 2,613,927 4,071,515 3,273,920 2,795,619 2,215,946 -21.83%
-
Net Worth 372,887 481,145 733,747 793,890 674,447 600,426 439,278 -2.69%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 372,887 481,145 733,747 793,890 674,447 600,426 439,278 -2.69%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 0.81%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -26.26% -27.59% -0.44% 3.56% 2.34% 3.88% 4.01% -
ROE -28.13% -52.50% -1.56% 18.93% 11.61% 18.81% 21.06% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.24 76.13 216.35 350.98 278.34 251.90 209.42 -26.39%
EPS -8.72 -21.00 -0.95 12.49 6.50 9.83 8.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.40 0.61 0.66 0.56 0.52 0.3985 -4.09%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.18 76.01 216.00 350.42 278.24 241.41 191.60 -25.32%
EPS -8.71 -20.97 -0.95 12.48 6.50 9.37 7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3095 0.3994 0.609 0.6589 0.5598 0.4984 0.3646 -2.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.275 0.28 0.425 2.92 0.82 1.71 1.60 -
P/RPS 0.83 0.37 0.20 0.83 0.29 0.68 0.76 1.47%
P/EPS -3.15 -1.33 -44.53 23.37 12.61 17.48 19.06 -
EY -31.71 -75.00 -2.25 4.28 7.93 5.72 5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.70 0.70 4.42 1.46 3.29 4.02 -22.20%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 31/05/22 27/05/21 29/06/20 29/05/19 31/05/18 -
Price 0.29 0.265 0.33 2.50 1.28 1.65 1.50 -
P/RPS 0.87 0.35 0.15 0.71 0.46 0.66 0.72 3.20%
P/EPS -3.33 -1.26 -34.57 20.01 19.68 16.87 17.87 -
EY -30.07 -79.25 -2.89 5.00 5.08 5.93 5.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.66 0.54 3.79 2.29 3.17 3.76 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment