[ATAIMS] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 19.31%
YoY- 91.87%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,139,319 3,627,631 4,370,873 4,221,814 3,973,043 3,666,004 3,260,140 -2.47%
PBT 58,062 119,404 200,278 192,039 164,486 123,848 96,806 -28.81%
Tax -13,401 -26,935 -44,347 -41,738 -38,513 -31,083 -25,285 -34.43%
NP 44,661 92,469 155,931 150,301 125,973 92,765 71,521 -26.88%
-
NP to SH 44,680 92,461 155,924 150,301 125,973 92,765 71,521 -26.85%
-
Tax Rate 23.08% 22.56% 22.14% 21.73% 23.41% 25.10% 26.12% -
Total Cost 3,094,658 3,535,162 4,214,942 4,071,513 3,847,070 3,573,239 3,188,619 -1.96%
-
Net Worth 769,832 805,918 817,947 793,890 757,804 733,966 686,491 7.91%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 769,832 805,918 817,947 793,890 757,804 733,966 686,491 7.91%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.42% 2.55% 3.57% 3.56% 3.17% 2.53% 2.19% -
ROE 5.80% 11.47% 19.06% 18.93% 16.62% 12.64% 10.42% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 260.99 301.58 363.37 350.98 330.30 304.68 270.69 -2.39%
EPS 3.71 7.69 12.96 12.50 10.47 7.71 5.94 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.67 0.68 0.66 0.63 0.61 0.57 8.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 260.57 301.10 362.79 350.42 329.77 304.28 270.60 -2.47%
EPS 3.71 7.67 12.94 12.48 10.46 7.70 5.94 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.639 0.6689 0.6789 0.6589 0.629 0.6092 0.5698 7.91%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.61 2.64 2.45 2.92 2.38 1.75 1.25 -
P/RPS 0.23 0.88 0.67 0.83 0.72 0.57 0.46 -36.92%
P/EPS 16.42 34.34 18.90 23.37 22.73 22.70 21.05 -15.22%
EY 6.09 2.91 5.29 4.28 4.40 4.41 4.75 17.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 3.94 3.60 4.42 3.78 2.87 2.19 -42.60%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 12/11/21 26/08/21 27/05/21 23/02/21 28/10/20 25/08/20 -
Price 0.415 2.57 2.70 2.50 2.84 2.22 1.35 -
P/RPS 0.16 0.85 0.74 0.71 0.86 0.73 0.50 -53.11%
P/EPS 11.17 33.43 20.83 20.01 27.12 28.79 22.73 -37.64%
EY 8.95 2.99 4.80 5.00 3.69 3.47 4.40 60.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 3.84 3.97 3.79 4.51 3.64 2.37 -57.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment