[MERCURY] YoY Annualized Quarter Result on 30-Jun-2024

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -375.07%
YoY- -455.59%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Revenue 4,078 7,887 20,592 12,510 6,523 -26.90%
PBT -10,948 -2,086 -1,716 -1,984 -7,151 32.86%
Tax -75 0 0 0 -71 3.72%
NP -11,023 -2,086 -1,716 -1,984 -7,222 32.59%
-
NP to SH -11,023 -2,086 -1,716 -1,984 -7,222 32.59%
-
Tax Rate - - - - - -
Total Cost 15,101 9,974 22,308 14,494 13,745 6.47%
-
Net Worth 41,795 50,797 52,083 51,440 62,371 -23.44%
Dividend
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Net Worth 41,795 50,797 52,083 51,440 62,371 -23.44%
NOSH 64,300 64,300 64,300 64,300 64,300 0.00%
Ratio Analysis
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
NP Margin -270.30% -26.46% -8.33% -15.86% -110.72% -
ROE -26.37% -4.11% -3.29% -3.86% -11.58% -
Per Share
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
RPS 6.34 12.27 32.02 19.46 10.14 -26.90%
EPS -17.14 -3.25 -2.68 -3.08 -13.28 18.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.79 0.81 0.80 0.97 -23.44%
Adjusted Per Share Value based on latest NOSH - 64,300
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
RPS 6.39 12.36 32.26 19.60 10.22 -26.90%
EPS -17.27 -3.27 -2.69 -3.11 -11.31 32.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6548 0.7958 0.8159 0.8059 0.9771 -23.43%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Date 28/06/24 29/12/23 31/03/23 30/06/23 30/12/22 -
Price 0.94 0.94 0.995 1.09 0.965 -
P/RPS 14.82 7.66 3.11 5.60 9.51 34.45%
P/EPS -5.48 -28.96 -37.28 -35.33 -8.59 -25.91%
EY -18.24 -3.45 -2.68 -2.83 -11.64 34.94%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.19 1.23 1.36 0.99 28.99%
Price Multiplier on Announcement Date
30/06/24 31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Date 29/08/24 14/02/24 24/05/23 24/08/23 03/03/23 -
Price 0.985 0.945 1.15 0.96 0.99 -
P/RPS 15.53 7.70 3.59 4.93 9.76 36.33%
P/EPS -5.75 -29.12 -43.09 -31.11 -8.81 -24.77%
EY -17.40 -3.43 -2.32 -3.21 -11.35 32.98%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.20 1.42 1.20 1.02 30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment