[ECOWLD] YoY Annualized Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 337.67%
YoY- 374.42%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Revenue 66,913 64,781 76,300 74,731 3,916 0 -100.00%
PBT 18,360 23,256 23,698 12,318 -5,994 0 -100.00%
Tax -5,434 -6,341 -6,857 -4,475 5,994 0 -100.00%
NP 12,925 16,914 16,841 7,843 0 0 -100.00%
-
NP to SH 12,925 16,914 16,841 7,843 -6,081 0 -100.00%
-
Tax Rate 29.60% 27.27% 28.93% 36.33% - - -
Total Cost 53,988 47,866 59,458 66,888 3,916 0 -100.00%
-
Net Worth 296,135 286,703 267,777 234,762 -1,905,846 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Net Worth 296,135 286,703 267,777 234,762 -1,905,846 0 -100.00%
NOSH 253,107 253,719 252,620 232,438 16,289 253,714 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
NP Margin 19.32% 26.11% 22.07% 10.49% 0.00% 0.00% -
ROE 4.36% 5.90% 6.29% 3.34% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
RPS 26.44 25.53 30.20 32.15 24.04 0.00 -100.00%
EPS 5.11 6.67 6.67 3.40 -37.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.06 1.01 -117.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 231,566
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
RPS 2.26 2.19 2.58 2.53 0.13 0.00 -100.00%
EPS 0.44 0.57 0.57 0.27 -0.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.097 0.0906 0.0794 -0.6447 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - - -
Price 0.50 0.58 0.58 1.27 0.00 0.00 -
P/RPS 1.89 2.27 1.92 3.95 0.00 0.00 -100.00%
P/EPS 9.79 8.70 8.70 37.64 0.00 0.00 -100.00%
EY 10.21 11.49 11.49 2.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.55 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Date 29/08/03 27/08/02 28/08/01 29/08/00 30/11/99 - -
Price 0.54 0.49 0.69 1.15 0.00 0.00 -
P/RPS 2.04 1.92 2.28 3.58 0.00 0.00 -100.00%
P/EPS 10.57 7.35 10.35 34.08 0.00 0.00 -100.00%
EY 9.46 13.61 9.66 2.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.65 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment