[ECOWLD] QoQ Annualized Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 337.67%
YoY- 374.42%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 62,866 71,788 97,823 74,731 114,102 23,088 3,916 -2.77%
PBT 24,216 23,212 25,934 12,318 7,900 -4,231 -5,994 -
Tax -7,064 -4,480 -8,357 -4,475 -6,108 4,231 5,994 -
NP 17,152 18,732 17,577 7,843 1,792 0 0 -100.00%
-
NP to SH 17,152 18,732 17,577 7,843 1,792 -5,406 -6,081 -
-
Tax Rate 29.17% 19.30% 32.22% 36.33% 77.32% - - -
Total Cost 45,714 53,056 80,246 66,888 112,310 23,088 3,916 -2.46%
-
Net Worth 264,847 267,971 254,487 234,762 221,737 237,930 -1,905,846 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 264,847 267,971 254,487 234,762 221,737 237,930 -1,905,846 -
NOSH 252,235 260,166 251,967 232,438 233,407 235,575 16,289 -2.74%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 27.28% 26.09% 17.97% 10.49% 1.57% 0.00% 0.00% -
ROE 6.48% 6.99% 6.91% 3.34% 0.81% -2.27% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.92 27.59 38.82 32.15 48.89 9.80 24.04 -0.03%
EPS 6.80 7.20 6.90 3.40 0.80 -2.30 -37.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 1.01 1.01 0.95 1.01 -117.00 -
Adjusted Per Share Value based on latest NOSH - 231,566
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.13 2.43 3.32 2.53 3.87 0.78 0.13 -2.79%
EPS 0.58 0.64 0.60 0.27 0.06 -0.18 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.0909 0.0863 0.0796 0.0752 0.0807 -0.6463 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.60 0.80 1.01 1.27 2.06 0.00 0.00 -
P/RPS 2.41 2.90 2.60 3.95 4.21 0.00 0.00 -100.00%
P/EPS 8.82 11.11 14.48 37.64 268.31 0.00 0.00 -100.00%
EY 11.33 9.00 6.91 2.66 0.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 1.00 1.26 2.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 23/03/01 30/11/00 29/08/00 26/05/00 23/02/00 30/11/99 -
Price 0.60 0.60 0.95 1.15 1.57 2.46 0.00 -
P/RPS 2.41 2.17 2.45 3.58 3.21 25.10 0.00 -100.00%
P/EPS 8.82 8.33 13.62 34.08 204.49 -107.20 0.00 -100.00%
EY 11.33 12.00 7.34 2.93 0.49 -0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.94 1.14 1.65 2.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment