[ECOWLD] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
Revenue 62,054 75,657 97,823 7,538 -2.16%
PBT 25,194 24,807 25,934 -23,520 -
Tax -7,757 -6,628 -8,357 23,520 -
NP 17,437 18,179 17,577 0 -100.00%
-
NP to SH 17,437 18,179 17,577 -23,494 -
-
Tax Rate 30.79% 26.72% 32.22% - -
Total Cost 44,617 57,478 80,246 7,538 -1.82%
-
Net Worth 286,449 272,685 254,487 -13,528 -
Dividend
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
Div 2,737 - - - -100.00%
Div Payout % 15.70% - - - -
Equity
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
Net Worth 286,449 272,685 254,487 -13,528 -
NOSH 253,494 252,486 251,967 16,498 -2.79%
Ratio Analysis
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
NP Margin 28.10% 24.03% 17.97% 0.00% -
ROE 6.09% 6.67% 6.91% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
RPS 24.48 29.96 38.82 45.69 0.64%
EPS 6.88 7.20 6.90 -142.40 -
DPS 1.08 0.00 0.00 0.00 -100.00%
NAPS 1.13 1.08 1.01 -0.82 -
Adjusted Per Share Value based on latest NOSH - 253,714
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
RPS 2.10 2.57 3.32 0.26 -2.14%
EPS 0.59 0.62 0.60 -0.80 -
DPS 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.0971 0.0925 0.0863 -0.0046 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 0.44 0.58 1.01 0.00 -
P/RPS 1.80 1.94 2.60 0.00 -100.00%
P/EPS 6.40 8.06 14.48 0.00 -100.00%
EY 15.63 12.41 6.91 0.00 -100.00%
DY 2.45 0.00 0.00 0.00 -100.00%
P/NAPS 0.39 0.54 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 31/12/98 CAGR
Date 26/11/02 29/11/01 30/11/00 - -
Price 0.41 0.71 0.95 0.00 -
P/RPS 1.67 2.37 2.45 0.00 -100.00%
P/EPS 5.96 9.86 13.62 0.00 -100.00%
EY 16.78 10.14 7.34 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.66 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment