[ECOWLD] YoY Annualized Quarter Result on 31-Jan-2023 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
23-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jan-2023 [#1]
Profit Trend
QoQ- 45.03%
YoY- -10.04%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 2,151,144 1,938,936 2,133,692 2,029,412 2,151,780 1,964,920 2,254,364 -0.77%
PBT 369,736 319,204 317,108 292,448 161,408 160,964 159,588 15.02%
Tax -91,224 -91,204 -63,652 -42,712 -27,348 -39,696 -63,236 6.29%
NP 278,512 228,000 253,456 249,736 134,060 121,268 96,352 19.34%
-
NP to SH 278,512 228,000 253,456 249,736 134,060 121,268 96,352 19.34%
-
Tax Rate 24.67% 28.57% 20.07% 14.60% 16.94% 24.66% 39.62% -
Total Cost 1,872,632 1,710,936 1,880,236 1,779,676 2,017,720 1,843,652 2,158,012 -2.33%
-
Net Worth 4,799,322 4,710,991 4,740,433 4,681,545 4,563,770 4,357,665 4,269,334 1.96%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 4,799,322 4,710,991 4,740,433 4,681,545 4,563,770 4,357,665 4,269,334 1.96%
NOSH 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 12.95% 11.76% 11.88% 12.31% 6.23% 6.17% 4.27% -
ROE 5.80% 4.84% 5.35% 5.33% 2.94% 2.78% 2.26% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 73.06 65.85 72.47 68.93 73.08 66.73 76.57 -0.77%
EPS 9.44 7.76 8.60 8.48 4.56 4.12 3.28 19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.60 1.61 1.59 1.55 1.48 1.45 1.96%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 72.77 65.59 72.18 68.65 72.79 66.47 76.26 -0.77%
EPS 9.42 7.71 8.57 8.45 4.53 4.10 3.26 19.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6234 1.5936 1.6035 1.5836 1.5438 1.474 1.4442 1.96%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.32 0.69 0.925 0.50 0.64 0.92 1.40 -
P/RPS 1.81 1.05 1.28 0.73 0.88 1.38 1.83 -0.18%
P/EPS 13.95 8.91 10.75 5.89 14.06 22.34 42.78 -17.02%
EY 7.17 11.22 9.31 16.96 7.11 4.48 2.34 20.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.43 0.57 0.31 0.41 0.62 0.97 -2.95%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 21/03/24 23/03/23 17/03/22 25/03/21 26/03/20 28/03/19 29/03/18 -
Price 1.50 0.71 0.945 0.62 0.395 0.90 1.00 -
P/RPS 2.05 1.08 1.30 0.90 0.54 1.35 1.31 7.74%
P/EPS 15.86 9.17 10.98 7.31 8.68 21.85 30.56 -10.35%
EY 6.31 10.91 9.11 13.68 11.53 4.58 3.27 11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.44 0.59 0.39 0.25 0.61 0.69 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment