[LOTUS] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 9.61%
YoY- 1.89%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 98,684 96,312 93,944 62,864 80,180 104,588 95,972 0.46%
PBT 5,092 -672 -2,448 -7,248 -7,388 -6,076 -356 -
Tax 0 0 0 0 0 0 356 -
NP 5,092 -672 -2,448 -7,248 -7,388 -6,076 0 -
-
NP to SH 5,092 -672 -2,448 -7,248 -7,388 -6,076 -356 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 93,592 96,984 96,392 70,112 87,568 110,664 95,972 -0.41%
-
Net Worth 32,837 29,513 30,150 33,355 40,543 45,923 39,240 -2.92%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 32,837 29,513 30,150 33,355 40,543 45,923 39,240 -2.92%
NOSH 44,982 45,405 44,999 45,074 45,048 44,156 40,454 1.78%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.16% -0.70% -2.61% -11.53% -9.21% -5.81% 0.00% -
ROE 15.51% -2.28% -8.12% -21.73% -18.22% -13.23% -0.91% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 219.38 212.12 208.76 139.47 177.98 236.85 237.23 -1.29%
EPS 11.32 -1.48 -5.44 -16.08 -16.40 -13.76 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.67 0.74 0.90 1.04 0.97 -4.62%
Adjusted Per Share Value based on latest NOSH - 45,074
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 7.69 7.50 7.32 4.90 6.25 8.15 7.48 0.46%
EPS 0.40 -0.05 -0.19 -0.56 -0.58 -0.47 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.023 0.0235 0.026 0.0316 0.0358 0.0306 -2.92%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.49 0.56 0.83 0.77 1.56 2.21 1.74 -
P/RPS 0.22 0.26 0.40 0.55 0.88 0.93 0.73 -18.10%
P/EPS 4.33 -37.84 -15.26 -4.79 -9.51 -16.06 -197.73 -
EY 23.10 -2.64 -6.55 -20.88 -10.51 -6.23 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 1.24 1.04 1.73 2.13 1.79 -15.09%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.50 0.50 0.64 0.80 1.32 1.90 2.70 -
P/RPS 0.23 0.24 0.31 0.57 0.74 0.80 1.14 -23.39%
P/EPS 4.42 -33.78 -11.76 -4.98 -8.05 -13.81 -306.82 -
EY 22.64 -2.96 -8.50 -20.10 -12.42 -7.24 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.96 1.08 1.47 1.83 2.78 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment