[LOTUS] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 2283.15%
YoY- 496.53%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 68,654 81,724 106,152 97,216 94,492 95,806 96,194 0.35%
PBT -5,366 -6,236 -6,236 7,772 -1,936 4,612 6,216 -
Tax 0 0 0 0 1,936 8 14 -
NP -5,366 -6,236 -6,236 7,772 0 4,620 6,230 -
-
NP to SH -5,366 -6,236 -6,236 7,772 -1,960 4,620 6,230 -
-
Tax Rate - - - 0.00% - -0.17% -0.23% -
Total Cost 74,020 87,960 112,388 89,444 94,492 91,186 89,964 0.20%
-
Net Worth 32,412 39,200 44,289 101,633 23,955 29,451 25,619 -0.24%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 32,412 39,200 44,289 101,633 23,955 29,451 25,619 -0.24%
NOSH 45,016 45,057 44,289 99,641 24,197 23,944 23,943 -0.66%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -7.82% -7.63% -5.87% 7.99% 0.00% 4.82% 6.48% -
ROE -16.56% -15.91% -14.08% 7.65% -8.18% 15.69% 24.32% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 152.51 181.38 239.68 97.57 390.50 400.12 401.76 1.03%
EPS -11.92 -13.84 -14.08 7.80 -8.10 19.30 26.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.87 1.00 1.02 0.99 1.23 1.07 0.42%
Adjusted Per Share Value based on latest NOSH - 96,504
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.35 6.37 8.27 7.58 7.36 7.47 7.50 0.35%
EPS -0.42 -0.49 -0.49 0.61 -0.15 0.36 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0305 0.0345 0.0792 0.0187 0.0229 0.02 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.80 1.39 1.82 2.65 1.51 1.95 0.00 -
P/RPS 0.52 0.77 0.76 2.72 0.39 0.49 0.00 -100.00%
P/EPS -6.71 -10.04 -12.93 33.97 -18.64 10.11 0.00 -100.00%
EY -14.90 -9.96 -7.74 2.94 -5.36 9.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.60 1.82 2.60 1.53 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 30/11/04 28/11/03 29/11/02 28/11/01 30/11/00 30/12/99 -
Price 0.80 1.31 2.63 2.34 1.46 1.75 0.00 -
P/RPS 0.52 0.72 1.10 2.40 0.37 0.44 0.00 -100.00%
P/EPS -6.71 -9.47 -18.68 30.00 -18.02 9.07 0.00 -100.00%
EY -14.90 -10.56 -5.35 3.33 -5.55 11.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.51 2.63 2.29 1.47 1.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment