[KYM] YoY Annualized Quarter Result on 30-Apr-2016 [#1]

Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -572.26%
YoY- -179.36%
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 84,172 94,868 108,244 100,520 102,644 94,832 85,952 -0.34%
PBT -4,240 -676 4,324 -8,336 -1,864 -2,036 464 -
Tax 0 0 432 0 -1,120 0 -1,284 -
NP -4,240 -676 4,756 -8,336 -2,984 -2,036 -820 31.48%
-
NP to SH -4,240 -676 4,756 -8,336 -2,984 -2,036 -108 84.30%
-
Tax Rate - - -9.99% - - - 276.72% -
Total Cost 88,412 95,544 103,488 108,856 105,628 96,868 86,772 0.31%
-
Net Worth 9,293,164 91,432 92,931 8,843,495 91,432 2,275 20,587 176.83%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 9,293,164 91,432 92,931 8,843,495 91,432 2,275 20,587 176.83%
NOSH 149,889 149,889 149,889 149,889 149,889 3,612 33,750 28.19%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -5.04% -0.71% 4.39% -8.29% -2.91% -2.15% -0.95% -
ROE -0.05% -0.74% 5.12% -0.09% -3.26% -89.46% -0.52% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 56.16 63.29 72.22 67.06 68.48 2,625.11 254.67 -22.26%
EPS -2.84 -0.44 3.16 -5.56 -2.00 -56.36 -0.32 43.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 62.00 0.61 0.62 59.00 0.61 0.63 0.61 115.95%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 54.13 61.01 69.61 64.64 66.01 60.99 55.27 -0.34%
EPS -2.73 -0.43 3.06 -5.36 -1.92 -1.31 -0.07 84.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.7631 0.588 0.5976 56.8714 0.588 0.0146 0.1324 176.83%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.355 0.47 0.50 0.41 0.585 0.86 0.78 -
P/RPS 0.63 0.74 0.69 0.61 0.85 0.03 0.31 12.53%
P/EPS -12.55 -104.21 15.76 -7.37 -29.39 -1.53 -243.75 -38.99%
EY -7.97 -0.96 6.35 -13.56 -3.40 -65.53 -0.41 63.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.77 0.81 0.01 0.96 1.37 1.28 -55.43%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 21/06/19 27/06/18 20/06/17 29/06/16 24/06/15 27/06/14 25/06/13 -
Price 0.31 0.48 0.67 0.34 0.575 0.84 1.07 -
P/RPS 0.55 0.76 0.93 0.51 0.84 0.03 0.42 4.59%
P/EPS -10.96 -106.43 21.12 -6.11 -28.88 -1.49 -334.38 -43.41%
EY -9.12 -0.94 4.74 -16.36 -3.46 -67.10 -0.30 76.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.79 1.08 0.01 0.94 1.33 1.75 -57.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment