[KYM] YoY Annualized Quarter Result on 31-Jan-2009 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
03-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -15.85%
YoY- -75.92%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 88,929 78,155 66,220 52,611 71,404 70,638 73,031 2.85%
PBT 2,029 -7,559 19,978 -18,994 -10,950 -7,890 27,606 -31.10%
Tax -3,356 161 8,297 380 -227 1,649 93 -
NP -1,327 -7,398 28,275 -18,614 -11,177 -6,241 27,699 -
-
NP to SH -1,565 -5,142 19,142 -14,075 -8,001 -5,372 28,695 -
-
Tax Rate 165.40% - -41.53% - - - -0.34% -
Total Cost 90,256 85,553 37,945 71,225 82,581 76,879 45,332 10.32%
-
Net Worth 82,423 11,178,261 9,369,071 23,533 37,313 44,641 43,816 9.43%
Dividend
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 82,423 11,178,261 9,369,071 23,533 37,313 44,641 43,816 9.43%
NOSH 132,941 111,782 100,742 81,149 81,116 81,165 81,140 7.30%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -1.49% -9.47% 42.70% -35.38% -15.65% -8.84% 37.93% -
ROE -1.90% -0.05% 0.20% -59.81% -21.44% -12.03% 65.49% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 66.89 69.92 65.73 64.83 88.03 87.03 90.01 -4.14%
EPS -0.97 -4.60 20.40 -17.35 -9.86 -6.62 35.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 100.00 93.00 0.29 0.46 0.55 0.54 1.99%
Adjusted Per Share Value based on latest NOSH - 81,166
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 58.28 51.22 43.39 34.48 46.79 46.29 47.86 2.85%
EPS -1.03 -3.37 12.54 -9.22 -5.24 -3.52 18.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5401 73.2512 61.3956 0.1542 0.2445 0.2925 0.2871 9.43%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/13 31/01/12 31/01/11 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.89 1.44 2.60 0.20 0.50 0.50 0.20 -
P/RPS 1.33 2.06 3.96 0.31 0.57 0.57 0.22 29.28%
P/EPS -75.60 -31.30 13.68 -1.15 -5.07 -7.55 0.57 -
EY -1.32 -3.19 7.31 -86.72 -19.73 -13.24 176.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.01 0.03 0.69 1.09 0.91 0.37 21.40%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/03/13 30/03/12 31/03/11 03/04/09 31/03/08 30/03/07 29/03/06 -
Price 0.885 1.31 2.20 0.28 0.35 0.50 0.34 -
P/RPS 1.32 1.87 3.35 0.43 0.40 0.57 0.38 19.45%
P/EPS -75.18 -28.48 11.58 -1.61 -3.55 -7.55 0.96 -
EY -1.33 -3.51 8.64 -61.94 -28.18 -13.24 104.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.01 0.02 0.97 0.76 0.91 0.63 12.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment