[TNLOGIS] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -36.16%
YoY- 611.57%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 667,648 491,956 600,120 620,596 563,636 524,360 538,764 3.63%
PBT 11,872 -23,040 15,556 31,392 15,120 70,500 77,488 -26.82%
Tax -4,996 1,140 -5,068 -8,832 -10,548 -15,184 -19,548 -20.32%
NP 6,876 -21,900 10,488 22,560 4,572 55,316 57,940 -29.87%
-
NP to SH 6,196 -22,108 7,768 19,440 2,732 53,772 54,328 -30.33%
-
Tax Rate 42.08% - 32.58% 28.13% 69.76% 21.54% 25.23% -
Total Cost 660,772 513,856 589,632 598,036 559,064 469,044 480,824 5.43%
-
Net Worth 791,636 690,554 691,305 747,449 661,656 607,640 469,501 9.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 791,636 690,554 691,305 747,449 661,656 607,640 469,501 9.08%
NOSH 527,825 460,775 460,775 460,345 426,875 416,191 419,197 3.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.03% -4.45% 1.75% 3.64% 0.81% 10.55% 10.75% -
ROE 0.78% -3.20% 1.12% 2.60% 0.41% 8.85% 11.57% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 129.88 108.29 131.95 136.17 132.04 125.99 128.52 0.17%
EPS 1.20 -4.88 1.72 4.28 0.64 12.92 13.00 -32.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.52 1.64 1.55 1.46 1.12 5.44%
Adjusted Per Share Value based on latest NOSH - 460,345
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 126.49 93.20 113.70 117.58 106.78 99.34 102.07 3.63%
EPS 1.17 -4.19 1.47 3.68 0.52 10.19 10.29 -30.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4998 1.3083 1.3097 1.4161 1.2536 1.1512 0.8895 9.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.835 0.40 0.43 0.98 1.78 1.50 1.17 -
P/RPS 0.64 0.37 0.33 0.72 1.35 1.19 0.91 -5.69%
P/EPS 69.28 -8.22 25.18 22.98 278.13 11.61 9.03 40.39%
EY 1.44 -12.17 3.97 4.35 0.36 8.61 11.08 -28.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.26 0.28 0.60 1.15 1.03 1.04 -10.33%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 29/08/16 24/08/15 -
Price 0.895 0.40 0.505 1.00 1.76 1.51 0.96 -
P/RPS 0.69 0.37 0.38 0.73 1.33 1.20 0.75 -1.37%
P/EPS 74.25 -8.22 29.57 23.44 275.00 11.69 7.41 46.77%
EY 1.35 -12.17 3.38 4.27 0.36 8.56 13.50 -31.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.26 0.33 0.61 1.14 1.03 0.86 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment