[HWATAI] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 19.49%
YoY- -37.03%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 93,218 91,069 94,306 103,040 99,226 93,925 0.00%
PBT -3,584 -3,574 -1,113 2,034 2,706 -4,245 0.17%
Tax 34 673 -1,453 -216 181 4,245 5.20%
NP -3,549 -2,901 -2,566 1,818 2,888 0 -100.00%
-
NP to SH -3,549 -2,901 -2,566 1,818 2,888 -4,798 0.31%
-
Tax Rate - - - 10.62% -6.69% - -
Total Cost 96,767 93,970 96,873 101,221 96,338 93,925 -0.03%
-
Net Worth 37,864 17,124 26,166 28,179 26,698 24,393 -0.46%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 37,864 17,124 26,166 28,179 26,698 24,393 -0.46%
NOSH 40,030 13,227 13,230 13,229 13,231 13,329 -1.15%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -3.81% -3.19% -2.72% 1.77% 2.91% 0.00% -
ROE -9.37% -16.94% -9.81% 6.45% 10.82% -19.67% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 232.87 688.46 712.81 778.84 749.93 704.64 1.17%
EPS -8.87 -21.93 -19.40 13.75 21.83 -36.00 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9459 1.2946 1.9778 2.13 2.0178 1.83 0.69%
Adjusted Per Share Value based on latest NOSH - 13,223
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 124.57 121.70 126.02 137.69 132.60 125.51 0.00%
EPS -4.74 -3.88 -3.43 2.43 3.86 -6.41 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.506 0.2288 0.3497 0.3766 0.3568 0.326 -0.46%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.14 2.90 2.64 3.84 6.90 0.00 -
P/RPS 0.49 0.42 0.37 0.49 0.92 0.00 -100.00%
P/EPS -12.86 -13.22 -13.61 27.93 31.61 0.00 -100.00%
EY -7.78 -7.56 -7.35 3.58 3.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 2.24 1.33 1.80 3.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 27/11/03 28/11/02 27/11/01 24/11/00 27/11/99 -
Price 1.22 3.14 3.02 4.22 5.85 0.00 -
P/RPS 0.52 0.46 0.42 0.54 0.78 0.00 -100.00%
P/EPS -13.76 -14.32 -15.57 30.70 26.80 0.00 -100.00%
EY -7.27 -6.99 -6.42 3.26 3.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.43 1.53 1.98 2.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment