[LIONPSIM] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 1275.56%
YoY- 103.81%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 878,200 476,006 380,474 339,658 565,103 721,449 817,922 0.95%
PBT 141,436 13,387 22,840 16,716 -379,870 -93,385 -236,620 -
Tax -4,713 -4,312 -3,611 -1,957 -7,001 -11,167 -13,386 -12.97%
NP 136,723 9,075 19,229 14,759 -386,871 -104,552 -250,006 -
-
NP to SH 139,549 9,075 19,228 14,746 -387,197 -99,968 -249,339 -
-
Tax Rate 3.33% 32.21% 15.81% 11.71% - - - -
Total Cost 741,477 466,931 361,245 324,899 951,974 826,001 1,067,928 -4.74%
-
Net Worth 733,602 551,341 546,784 652,893 516,734 886,906 961,001 -3.53%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 733,602 551,341 546,784 652,893 516,734 886,906 961,001 -3.53%
NOSH 231,571 231,571 231,571 231,571 229,659 231,568 231,566 0.00%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 15.57% 1.91% 5.05% 4.35% -68.46% -14.49% -30.57% -
ROE 19.02% 1.65% 3.52% 2.26% -74.93% -11.27% -25.95% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 385.47 208.93 167.00 122.26 246.06 311.55 353.21 1.17%
EPS 61.25 3.98 8.44 6.47 -168.63 -43.17 -107.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 2.42 2.40 2.35 2.25 3.83 4.15 -3.32%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 379.24 205.56 164.30 146.68 244.03 311.55 353.21 0.95%
EPS 60.26 3.92 8.30 6.37 -167.20 -43.17 -107.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1679 2.3809 2.3612 2.8194 2.2314 3.83 4.1499 -3.53%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.56 0.42 0.525 0.57 0.61 0.675 1.04 -
P/RPS 0.15 0.20 0.31 0.47 0.25 0.22 0.29 -8.40%
P/EPS 0.91 10.54 6.22 10.74 -0.36 -1.56 -0.97 -
EY 109.38 9.48 16.08 9.31 -276.39 -63.96 -103.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.22 0.24 0.27 0.18 0.25 -5.00%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 22/02/22 27/08/19 28/08/18 28/08/17 22/08/16 24/08/15 26/08/14 -
Price 0.55 0.41 0.545 0.485 0.56 0.585 1.22 -
P/RPS 0.14 0.20 0.33 0.40 0.23 0.19 0.35 -11.48%
P/EPS 0.90 10.29 6.46 9.14 -0.33 -1.36 -1.13 -
EY 111.37 9.72 15.49 10.94 -301.06 -73.79 -88.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.23 0.21 0.25 0.15 0.29 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment