[LIONPSIM] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -936.02%
YoY- 84.17%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 80,249 85,497 95,208 187,617 246,868 267,264 404,374 -23.61%
PBT 2,063 11,868 -336,870 -42,589 -263,852 -9,917 -6,536 -
Tax -1,115 2,083 -1,624 -4,363 -3,446 -4,207 -5,329 -22.94%
NP 948 13,951 -338,494 -46,952 -267,298 -14,124 -11,865 -
-
NP to SH 948 13,942 -338,644 -42,152 -266,246 -14,366 -10,955 -
-
Tax Rate 54.05% -17.55% - - - - - -
Total Cost 79,301 71,546 433,702 234,569 514,166 281,388 416,239 -24.13%
-
Net Worth 546,784 652,893 514,621 886,557 963,326 1,211,657 1,207,111 -12.35%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 4,633 4,633 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 546,784 652,893 514,621 886,557 963,326 1,211,657 1,207,111 -12.35%
NOSH 231,571 231,571 228,720 231,477 231,568 231,674 231,691 -0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.18% 16.32% -355.53% -25.03% -108.28% -5.28% -2.93% -
ROE 0.17% 2.14% -65.80% -4.75% -27.64% -1.19% -0.91% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 35.22 30.77 41.63 81.05 106.61 115.36 174.53 -23.40%
EPS 0.42 6.12 -148.06 -18.21 -114.97 -6.20 -4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 2.40 2.35 2.25 3.83 4.16 5.23 5.21 -12.11%
Adjusted Per Share Value based on latest NOSH - 231,477
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 35.16 37.46 41.71 82.20 108.16 117.10 177.17 -23.61%
EPS 0.42 6.11 -148.37 -18.47 -116.65 -6.29 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 2.03 2.03 -
NAPS 2.3957 2.8606 2.2548 3.8844 4.2208 5.3088 5.2889 -12.35%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.525 0.57 0.61 0.675 1.04 1.28 1.36 -
P/RPS 1.49 1.85 1.47 0.83 0.98 1.11 0.78 11.38%
P/EPS 126.17 11.36 -0.41 -3.71 -0.90 -20.64 -28.76 -
EY 0.79 8.80 -242.72 -26.98 -110.55 -4.84 -3.48 -
DY 0.00 0.00 0.00 0.00 0.00 1.56 1.47 -
P/NAPS 0.22 0.24 0.27 0.18 0.25 0.24 0.26 -2.74%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 28/08/17 22/08/16 24/08/15 26/08/14 26/08/13 27/08/12 -
Price 0.545 0.485 0.56 0.585 1.22 1.31 1.44 -
P/RPS 1.55 1.58 1.35 0.72 1.14 1.14 0.83 10.96%
P/EPS 130.98 9.66 -0.38 -3.21 -1.06 -21.13 -30.46 -
EY 0.76 10.35 -264.39 -31.13 -94.24 -4.73 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 1.53 1.39 -
P/NAPS 0.23 0.21 0.25 0.15 0.29 0.25 0.28 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment