[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 13.0%
YoY- -119.18%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 568,985 690,525 474,192 409,904 500,388 625,050 -1.86%
PBT 35,170 33,498 14,049 -8,109 58,149 84,449 -16.06%
Tax -7,069 -5,242 -2,261 8,109 -3,089 -3,302 16.43%
NP 28,101 28,256 11,788 0 55,060 81,146 -19.10%
-
NP to SH 28,101 28,256 11,788 -10,558 55,060 81,146 -19.10%
-
Tax Rate 20.10% 15.65% 16.09% - 5.31% 3.91% -
Total Cost 540,884 662,269 462,404 409,904 445,328 543,904 -0.11%
-
Net Worth 1,345,320 1,357,263 1,341,393 1,313,741 1,322,984 1,267,916 1.19%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 13,734 - 2,709 - - - -
Div Payout % 48.88% - 22.99% - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,345,320 1,357,263 1,341,393 1,313,741 1,322,984 1,267,916 1.19%
NOSH 206,021 203,183 203,241 203,051 203,223 202,866 0.30%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.94% 4.09% 2.49% 0.00% 11.00% 12.98% -
ROE 2.09% 2.08% 0.88% -0.80% 4.16% 6.40% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 276.18 339.85 233.31 201.87 246.23 308.11 -2.16%
EPS 13.64 13.91 5.80 -5.20 27.09 40.00 -19.35%
DPS 6.67 0.00 1.33 0.00 0.00 0.00 -
NAPS 6.53 6.68 6.60 6.47 6.51 6.25 0.87%
Adjusted Per Share Value based on latest NOSH - 203,406
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 245.71 298.19 204.77 177.01 216.08 269.92 -1.86%
EPS 12.14 12.20 5.09 -4.56 23.78 35.04 -19.09%
DPS 5.93 0.00 1.17 0.00 0.00 0.00 -
NAPS 5.8095 5.8611 5.7926 5.6732 5.7131 5.4753 1.19%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.30 2.80 1.46 2.04 1.61 3.58 -
P/RPS 0.83 0.82 0.63 1.01 0.65 1.16 -6.47%
P/EPS 16.86 20.13 25.17 -39.23 5.94 8.95 13.49%
EY 5.93 4.97 3.97 -2.55 16.83 11.17 -11.88%
DY 2.90 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.22 0.32 0.25 0.57 -9.28%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/05 24/05/04 05/05/03 22/05/02 24/05/01 22/05/00 -
Price 1.93 2.44 1.63 1.78 1.87 3.30 -
P/RPS 0.70 0.72 0.70 0.88 0.76 1.07 -8.13%
P/EPS 14.15 17.55 28.10 -34.23 6.90 8.25 11.38%
EY 7.07 5.70 3.56 -2.92 14.49 12.12 -10.21%
DY 3.45 0.00 0.82 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.25 0.28 0.29 0.53 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment