[SAPCRES] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 157.99%
YoY- -44.33%
View:
Show?
Annualized Quarter Result
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 0 672,882 572,690 580,016 555,510 645,376 -
PBT 0 -7,962 36,760 29,488 52,846 91,894 -
Tax 0 -12,260 -14,574 -15,340 -27,430 -40,918 -
NP 0 -20,222 22,186 14,148 25,416 50,976 -
-
NP to SH 0 -20,222 22,186 14,148 25,416 50,976 -
-
Tax Rate - - 39.65% 52.02% 51.91% 44.53% -
Total Cost 0 693,104 550,504 565,868 530,094 594,400 -
-
Net Worth 0 217,530 355,370 317,189 324,507 0 -
Dividend
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 7,564 - -
Div Payout % - - - - 29.76% - -
Equity
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 217,530 355,370 317,189 324,507 0 -
NOSH 75,794 75,794 75,771 76,064 75,642 75,857 0.00%
Ratio Analysis
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% -3.01% 3.87% 2.44% 4.58% 7.90% -
ROE 0.00% -9.30% 6.24% 4.46% 7.83% 0.00% -
Per Share
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.00 887.77 755.81 762.53 734.39 850.78 -
EPS 0.00 -26.68 29.28 18.68 33.60 67.20 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.00 2.87 4.69 4.17 4.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,040
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.00 52.68 44.83 45.41 43.49 50.52 -
EPS 0.00 -1.58 1.74 1.11 1.99 3.99 -
DPS 0.00 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.00 0.1703 0.2782 0.2483 0.254 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 30/06/03 28/06/02 - - - -
Price 6.80 5.20 3.60 0.00 0.00 0.00 -
P/RPS 0.00 0.59 0.48 0.00 0.00 0.00 -
P/EPS 0.00 -19.49 12.30 0.00 0.00 0.00 -
EY 0.00 -5.13 8.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 0.77 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - 27/08/03 27/08/02 29/08/01 28/08/00 - -
Price 0.00 8.50 3.54 0.00 0.00 0.00 -
P/RPS 0.00 0.96 0.47 0.00 0.00 0.00 -
P/EPS 0.00 -31.86 12.09 0.00 0.00 0.00 -
EY 0.00 -3.14 8.27 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.96 0.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment