[ENRA] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -61.33%
YoY- -63.52%
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 65,524 122,212 187,108 206,018 89,788 169,896 79,728 -3.21%
PBT 10,336 -3,918 5,492 7,000 8,092 17,846 4,886 13.28%
Tax -1,118 -706 -1,206 -2,600 454 -2,686 -678 8.68%
NP 9,218 -4,624 4,286 4,400 8,546 15,160 4,208 13.94%
-
NP to SH 3,300 -2,346 1,624 3,374 9,250 9,716 2,774 2.93%
-
Tax Rate 10.82% - 21.96% 37.14% -5.61% 15.05% 13.88% -
Total Cost 56,306 126,836 182,822 201,618 81,242 154,736 75,520 -4.77%
-
Net Worth 117,138 118,728 119,430 149,679 156,934 134,944 234,899 -10.94%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - 3,372 8,095 18,888 - - - -
Div Payout % - 0.00% 498.47% 559.83% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 117,138 118,728 119,430 149,679 156,934 134,944 234,899 -10.94%
NOSH 136,208 136,208 136,208 136,208 136,208 134,944 134,999 0.14%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 14.07% -3.78% 2.29% 2.14% 9.52% 8.92% 5.28% -
ROE 2.82% -1.98% 1.36% 2.25% 5.89% 7.20% 1.18% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 48.11 90.58 138.68 152.70 66.51 125.90 59.06 -3.35%
EPS 2.00 -1.76 1.20 2.50 6.84 7.20 2.06 -0.49%
DPS 0.00 2.50 6.00 14.00 0.00 0.00 0.00 -
NAPS 0.86 0.88 0.8852 1.1094 1.1624 1.00 1.74 -11.07%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 43.77 81.64 124.99 137.62 59.98 113.49 53.26 -3.21%
EPS 2.20 -1.57 1.08 2.25 6.18 6.49 1.85 2.92%
DPS 0.00 2.25 5.41 12.62 0.00 0.00 0.00 -
NAPS 0.7825 0.7931 0.7978 0.9999 1.0483 0.9014 1.5691 -10.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.785 0.695 1.13 2.05 2.80 2.15 1.89 -
P/RPS 1.63 0.77 0.81 1.34 4.21 1.71 3.20 -10.62%
P/EPS 32.40 -39.97 93.88 81.98 40.87 29.86 91.98 -15.94%
EY 3.09 -2.50 1.07 1.22 2.45 3.35 1.09 18.94%
DY 0.00 3.60 5.31 6.83 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 1.28 1.85 2.41 2.15 1.09 -2.96%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 23/11/20 25/11/19 29/11/18 23/11/17 22/11/16 30/11/15 -
Price 0.96 0.71 1.15 1.95 3.10 2.10 2.38 -
P/RPS 2.00 0.78 0.83 1.28 4.66 1.67 4.03 -11.01%
P/EPS 39.62 -40.83 95.54 77.98 45.25 29.17 115.83 -16.35%
EY 2.52 -2.45 1.05 1.28 2.21 3.43 0.86 19.60%
DY 0.00 3.52 5.22 7.18 0.00 0.00 0.00 -
P/NAPS 1.12 0.81 1.30 1.76 2.67 2.10 1.37 -3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment