[ENRA] YoY Quarter Result on 30-Sep-2017 [#2]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 79.96%
YoY- 6.33%
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 35,459 42,085 36,162 20,948 45,274 13,798 21,494 8.69%
PBT 1,371 2,019 -370 2,452 5,383 562 3,113 -12.76%
Tax -243 -66 -317 462 -1,020 -468 -975 -20.65%
NP 1,128 1,953 -687 2,914 4,363 94 2,138 -10.10%
-
NP to SH 1,537 703 -494 2,973 2,796 -133 2,138 -5.34%
-
Tax Rate 17.72% 3.27% - -18.84% 18.95% 83.27% 31.32% -
Total Cost 34,331 40,132 36,849 18,034 40,911 13,704 19,356 10.01%
-
Net Worth 118,728 119,430 149,679 156,934 134,711 235,283 219,293 -9.71%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 118,728 119,430 149,679 156,934 134,711 235,283 219,293 -9.71%
NOSH 136,208 136,208 136,208 136,208 134,711 135,220 135,316 0.10%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.18% 4.64% -1.90% 13.91% 9.64% 0.68% 9.95% -
ROE 1.29% 0.59% -0.33% 1.89% 2.08% -0.06% 0.97% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 26.28 31.19 26.80 15.52 33.61 10.20 15.88 8.74%
EPS 1.14 0.52 -0.36 2.20 2.07 -0.10 1.58 -5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.8852 1.1094 1.1624 1.00 1.74 1.6206 -9.66%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.69 28.11 24.16 13.99 30.24 9.22 14.36 8.69%
EPS 1.03 0.47 -0.33 1.99 1.87 -0.09 1.43 -5.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7931 0.7978 0.9999 1.0483 0.8999 1.5717 1.4649 -9.71%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.695 1.13 2.05 2.80 2.15 1.89 1.60 -
P/RPS 2.64 3.62 7.65 18.05 6.40 18.52 10.07 -19.98%
P/EPS 61.01 216.87 -559.89 127.15 103.59 -1,921.55 101.27 -8.09%
EY 1.64 0.46 -0.18 0.79 0.97 -0.05 0.99 8.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.28 1.85 2.41 2.15 1.09 0.99 -3.68%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 25/11/19 29/11/18 23/11/17 22/11/16 30/11/15 27/11/14 -
Price 0.71 1.15 1.95 3.10 2.10 2.38 1.63 -
P/RPS 2.70 3.69 7.28 19.98 6.25 23.32 10.26 -19.93%
P/EPS 62.32 220.71 -532.58 140.78 101.18 -2,419.73 103.16 -8.04%
EY 1.60 0.45 -0.19 0.71 0.99 -0.04 0.97 8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.30 1.76 2.67 2.10 1.37 1.01 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment