[SKW] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -182.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
Revenue 22,118 30,730 14,226 0 21,800 20,722 19,002 3.03%
PBT -4,762 7,408 -5,826 0 -4,254 -5,178 148 -
Tax 0 0 0 0 0 0 0 -
NP -4,762 7,408 -5,826 0 -4,254 -5,178 148 -
-
NP to SH -4,762 7,408 -5,826 0 -4,254 -5,178 148 -
-
Tax Rate - 0.00% - - - - 0.00% -
Total Cost 26,880 23,322 20,052 0 26,054 25,900 18,854 7.22%
-
Net Worth 16,156 17,029 11,056 0 16,590 2,129 7,430 16.50%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 16,156 17,029 11,056 0 16,590 2,129 7,430 16.50%
NOSH 42,517 42,574 42,525 42,540 42,540 42,582 43,529 -0.46%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
NP Margin -21.53% 24.11% -40.95% 0.00% -19.51% -24.99% 0.78% -
ROE -29.47% 43.50% -52.69% 0.00% -25.64% -243.20% 1.99% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
RPS 52.02 72.18 33.45 0.00 51.25 48.66 43.65 3.51%
EPS -11.20 17.40 -13.70 0.00 -10.00 -12.16 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.26 0.00 0.39 0.05 0.1707 17.04%
Adjusted Per Share Value based on latest NOSH - 42,584
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
RPS 52.11 72.40 33.51 0.00 51.36 48.82 44.77 3.03%
EPS -11.22 17.45 -13.73 0.00 -10.02 -12.20 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.4012 0.2605 0.00 0.3908 0.0502 0.1751 16.49%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
Date 30/06/11 30/06/10 30/06/09 24/03/08 24/03/08 31/05/07 31/05/06 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.19 -
P/RPS 0.35 0.25 0.54 0.00 0.35 0.37 0.44 -4.40%
P/EPS -1.61 1.03 -1.31 0.00 -1.80 -1.48 55.88 -
EY -62.22 96.67 -76.11 0.00 -55.56 -67.56 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.69 0.00 0.46 3.60 1.11 -15.54%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 31/05/08 31/05/07 31/05/06 CAGR
Date 26/08/11 26/08/10 27/08/09 - 24/03/08 30/07/07 31/07/06 -
Price 0.18 0.18 0.18 0.00 0.18 0.18 0.23 -
P/RPS 0.35 0.25 0.54 0.00 0.35 0.37 0.53 -7.83%
P/EPS -1.61 1.03 -1.31 0.00 -1.80 -1.48 67.65 -
EY -62.22 96.67 -76.11 0.00 -55.56 -67.56 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.69 0.00 0.46 3.60 1.35 -18.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment