[TEXCHEM] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
23-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -219.8%
YoY- -3.46%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,217,906 1,055,852 919,860 1,119,924 1,095,778 1,083,820 1,010,606 3.15%
PBT 56,658 17,346 -53,788 -6,340 -1,776 -10,734 -2,438 -
Tax -13,744 -6,080 1,042 -7,186 -9,522 -10,220 -7,540 10.51%
NP 42,914 11,266 -52,746 -13,526 -11,298 -20,954 -9,978 -
-
NP to SH 39,630 14,118 -38,798 -11,616 -11,228 -13,372 -11,462 -
-
Tax Rate 24.26% 35.05% - - - - - -
Total Cost 1,174,992 1,044,586 972,606 1,133,450 1,107,076 1,104,774 1,020,584 2.37%
-
Net Worth 196,061 253,814 219,270 236,440 250,573 275,512 279,545 -5.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 18,891 - - - - - - -
Div Payout % 47.67% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 196,061 253,814 219,270 236,440 250,573 275,512 279,545 -5.73%
NOSH 125,544 124,099 124,099 124,099 124,099 124,099 124,099 0.19%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.52% 1.07% -5.73% -1.21% -1.03% -1.93% -0.99% -
ROE 20.21% 5.56% -17.69% -4.91% -4.48% -4.85% -4.10% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1,031.48 875.71 762.92 923.35 901.82 891.45 814.35 4.01%
EPS 33.56 11.70 -32.18 -9.58 -9.24 -11.00 -9.38 -
DPS 16.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6605 2.1051 1.8186 1.9494 2.0622 2.2661 2.2526 -4.95%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 963.74 835.51 727.89 886.21 867.10 857.64 799.70 3.15%
EPS 31.36 11.17 -30.70 -9.19 -8.88 -10.58 -9.07 -
DPS 14.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5515 2.0085 1.7351 1.871 1.9828 2.1802 2.2121 -5.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.93 0.89 0.48 0.62 0.825 1.41 1.56 -
P/RPS 0.28 0.10 0.06 0.07 0.09 0.16 0.19 6.67%
P/EPS 8.73 7.60 -1.49 -6.47 -8.93 -12.82 -16.89 -
EY 11.46 13.16 -67.04 -15.45 -11.20 -7.80 -5.92 -
DY 5.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.42 0.26 0.32 0.40 0.62 0.69 16.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 09/08/22 27/07/21 30/07/20 23/07/19 26/07/18 31/07/17 27/07/16 -
Price 2.90 0.905 0.62 0.60 0.815 1.29 1.60 -
P/RPS 0.28 0.10 0.08 0.06 0.09 0.14 0.20 5.76%
P/EPS 8.64 7.73 -1.93 -6.26 -8.82 -11.73 -17.32 -
EY 11.57 12.94 -51.90 -15.96 -11.34 -8.53 -5.77 -
DY 5.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.43 0.34 0.31 0.40 0.57 0.71 16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment