[TEXCHEM] YoY Quarter Result on 30-Jun-2021 [#2]

Announcement Date
27-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -93.61%
YoY- 103.4%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 301,461 261,189 208,233 274,122 273,206 270,926 248,468 3.27%
PBT 9,479 -1,451 -18,845 -8,882 -2,445 -7,176 -2,592 -
Tax -2,747 -369 912 -1,165 -1,753 -2,245 -1,064 17.11%
NP 6,732 -1,820 -17,933 -10,047 -4,198 -9,421 -3,656 -
-
NP to SH 6,732 424 -12,469 -8,232 -3,609 -6,111 -3,517 -
-
Tax Rate 28.98% - - - - - - -
Total Cost 294,729 263,009 226,166 284,169 277,404 280,347 252,124 2.63%
-
Net Worth 196,113 253,814 219,270 236,440 250,573 275,512 279,545 -5.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 9,448 - - - - - - -
Div Payout % 140.35% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 196,113 253,814 219,270 236,440 250,573 275,512 279,545 -5.73%
NOSH 118,105 124,099 124,099 124,099 124,099 124,099 124,099 -0.82%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.23% -0.70% -8.61% -3.67% -1.54% -3.48% -1.47% -
ROE 3.43% 0.17% -5.69% -3.48% -1.44% -2.22% -1.26% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 255.25 216.63 172.71 226.01 224.85 222.84 200.22 4.12%
EPS 5.70 0.35 -10.34 -6.79 -2.97 -5.03 -2.88 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6605 2.1051 1.8186 1.9494 2.0622 2.2661 2.2526 -4.95%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 255.25 221.15 176.31 232.10 231.32 229.39 210.38 3.27%
EPS 5.70 0.36 -10.56 -6.97 -3.06 -5.17 -2.98 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6605 2.149 1.8566 2.0019 2.1216 2.3328 2.3669 -5.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.93 0.89 0.48 0.62 0.825 1.41 1.56 -
P/RPS 1.15 0.41 0.28 0.27 0.37 0.63 0.78 6.68%
P/EPS 51.40 253.09 -4.64 -9.13 -27.78 -28.05 -55.05 -
EY 1.95 0.40 -21.55 -10.95 -3.60 -3.56 -1.82 -
DY 2.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.42 0.26 0.32 0.40 0.62 0.69 16.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 09/08/22 27/07/21 30/07/20 23/07/19 26/07/18 31/07/17 27/07/16 -
Price 2.90 0.905 0.62 0.60 0.815 1.29 1.60 -
P/RPS 1.14 0.42 0.36 0.27 0.36 0.58 0.80 6.07%
P/EPS 50.88 257.35 -6.00 -8.84 -27.44 -25.66 -56.46 -
EY 1.97 0.39 -16.68 -11.31 -3.64 -3.90 -1.77 -
DY 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.43 0.34 0.31 0.40 0.57 0.71 16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment