[S&FCAP] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -4.75%
YoY- -3.58%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 135,894 117,612 0 0 0 10,204 0 -100.00%
PBT 31,878 28,274 0 -43,648 -42,158 -40,774 0 -100.00%
Tax -7,462 -7,620 0 -18 42,158 40,774 0 -100.00%
NP 24,416 20,654 0 -43,666 0 0 0 -100.00%
-
NP to SH 24,416 20,654 0 -43,666 -42,158 -40,952 0 -100.00%
-
Tax Rate 23.41% 26.95% - - - - - -
Total Cost 111,478 96,958 0 43,666 0 10,204 0 -100.00%
-
Net Worth 156,630 143,910 0 -346,325 -299,623 -156,045 -106,139 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 8,061 6,907 - - - - - -100.00%
Div Payout % 33.02% 33.44% - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 156,630 143,910 0 -346,325 -299,623 -156,045 -106,139 -
NOSH 115,169 115,128 65,838 65,841 65,851 65,839 65,924 -0.59%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.97% 17.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 15.59% 14.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 117.99 102.16 0.00 0.00 0.00 15.50 0.00 -100.00%
EPS 21.20 17.94 0.00 -66.32 -64.02 -62.20 0.00 -100.00%
DPS 7.00 6.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.36 1.25 0.00 -5.26 -4.55 -2.3701 -1.61 -
Adjusted Per Share Value based on latest NOSH - 65,851
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.69 21.37 0.00 0.00 0.00 1.85 0.00 -100.00%
EPS 4.44 3.75 0.00 -7.93 -7.66 -7.44 0.00 -100.00%
DPS 1.46 1.26 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2846 0.2615 0.00 -0.6293 -0.5444 -0.2835 -0.1929 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 - - - - - -
Price 0.75 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.54 4.91 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 28.27 20.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 9.33 6.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.70 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 27/08/04 29/08/03 30/08/02 30/08/01 29/08/00 29/09/99 -
Price 0.70 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.30 4.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 30.29 21.11 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 10.00 7.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment