[S&FCAP] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.28%
YoY- -2.86%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 34,484 0 0 0 2,641 6,108 -1.80%
PBT 8,226 0 -11,403 -10,309 -10,022 -22,196 -
Tax -2,519 0 -9 10,309 10,022 22,196 -
NP 5,707 0 -11,412 0 0 0 -100.00%
-
NP to SH 5,707 0 -11,412 -10,309 -10,022 -21,870 -
-
Tax Rate 30.62% - - - - - -
Total Cost 28,777 0 11,412 0 2,641 6,108 -1.61%
-
Net Worth 143,825 0 -346,376 -299,527 -156,065 -106,699 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,451 - - - - - -100.00%
Div Payout % 60.48% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 143,825 0 -346,376 -299,527 -156,065 -106,699 -
NOSH 115,060 65,862 65,851 65,830 65,847 66,272 -0.57%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.97 0.00 0.00 0.00 4.01 9.22 -1.23%
EPS 4.96 0.00 -17.33 -15.66 -15.22 -33.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.25 0.00 -5.26 -4.55 -2.3701 -1.61 -
Adjusted Per Share Value based on latest NOSH - 65,830
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.27 0.00 0.00 0.00 0.48 1.11 -1.80%
EPS 1.04 0.00 -2.07 -1.87 -1.82 -3.97 -
DPS 0.63 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2613 0.00 -0.6294 -0.5442 -0.2836 -0.1939 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 - - - - - -
Price 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 30/08/02 30/08/01 29/08/00 29/09/99 -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.84 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment