[S&FCAP] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 2.56%
YoY- 3.24%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 121,940 97,288 0 0 0 9,844 0 -100.00%
PBT 28,376 23,644 0 -1,972 -43,080 -41,460 0 -100.00%
Tax -6,284 -5,164 0 -39,712 43,080 41,460 0 -100.00%
NP 22,092 18,480 0 -41,684 0 0 0 -100.00%
-
NP to SH 22,092 18,480 0 -41,684 -43,080 -41,460 0 -100.00%
-
Tax Rate 22.15% 21.84% - - - - - -
Total Cost 99,848 78,808 0 41,684 0 9,844 0 -100.00%
-
Net Worth 156,484 142,862 0 -335,078 -288,341 -145,531 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 156,484 142,862 0 -335,078 -288,341 -145,531 0 -100.00%
NOSH 115,062 115,211 65,862 65,830 65,831 65,851 65,924 -0.59%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 18.12% 19.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 14.12% 12.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 105.98 84.44 0.00 0.00 0.00 14.95 0.00 -100.00%
EPS 19.20 16.04 0.00 -63.32 -65.44 62.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.24 0.00 -5.09 -4.38 -2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,830
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.16 17.68 0.00 0.00 0.00 1.79 0.00 -100.00%
EPS 4.01 3.36 0.00 -7.57 -7.83 -7.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2843 0.2596 0.00 -0.6088 -0.5239 -0.2644 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 - - - - - -
Price 0.76 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.72 1.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.96 5.49 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 25.26 18.23 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 27/08/04 30/05/03 31/05/02 11/07/01 31/05/00 - -
Price 0.78 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.74 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.06 5.30 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 24.62 18.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment