[S&FCAP] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 49.53%
YoY- 50.49%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 125,448 40,160 0 0 0 7,878 73.89%
PBT 26,990 8,780 -22,479 -32,503 -43,604 -40,562 -
Tax -7,178 -2,327 -9 381 43,604 40,562 -
NP 19,812 6,453 -22,488 -32,122 0 0 -
-
NP to SH 19,812 6,453 -22,488 -21,589 -43,604 -39,807 -
-
Tax Rate 26.60% 26.50% - - - - -
Total Cost 105,636 33,707 22,488 32,122 0 7,878 68.01%
-
Net Worth 156,484 142,862 0 -335,078 -288,341 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 6,901 - - - - - -
Div Payout % 34.83% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 156,484 142,862 0 -335,078 -288,341 0 -
NOSH 115,062 115,211 65,862 65,830 65,831 65,851 11.80%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.79% 16.07% 0.00% 0.00% 0.00% 0.00% -
ROE 12.66% 4.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 109.03 34.86 0.00 0.00 0.00 11.96 55.54%
EPS 17.22 5.60 -34.14 -32.79 -66.24 -60.45 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.24 0.00 -5.09 -4.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,830
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.72 6.63 0.00 0.00 0.00 1.30 73.92%
EPS 3.27 1.07 -3.71 -3.57 -7.20 -6.58 -
DPS 1.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2585 0.236 0.00 -0.5535 -0.4763 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 - - - - -
Price 0.76 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.70 2.52 0.00 0.00 0.00 0.00 -
P/EPS 4.41 15.71 0.00 0.00 0.00 0.00 -
EY 22.66 6.36 0.00 0.00 0.00 0.00 -
DY 7.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 27/08/04 30/05/03 31/05/02 11/07/01 31/05/00 -
Price 0.78 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.72 2.44 0.00 0.00 0.00 0.00 -
P/EPS 4.53 15.18 0.00 0.00 0.00 0.00 -
EY 22.07 6.59 0.00 0.00 0.00 0.00 -
DY 7.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment