[S&FCAP] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -58.44%
YoY- -796.28%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 89,288 67,772 23,692 30,444 48,201 37,041 22,920 25.41%
PBT 3,193 1,418 -1,758 -56 782 -18,468 -4,104 -
Tax -13 0 0 -446 0 -3,358 -90 -27.54%
NP 3,180 1,418 -1,758 -502 782 -21,826 -4,194 -
-
NP to SH 3,076 1,365 -2,246 -250 -1,456 -23,918 -4,788 -
-
Tax Rate 0.41% 0.00% - - 0.00% - - -
Total Cost 86,108 66,353 25,450 30,946 47,418 58,867 27,114 21.21%
-
Net Worth 60,540 60,540 55,036 55,036 64,378 70,816 86,911 -5.84%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 60,540 60,540 55,036 55,036 64,378 70,816 86,911 -5.84%
NOSH 550,366 550,366 550,366 550,366 321,893 321,893 321,893 9.34%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.56% 2.09% -7.42% -1.65% 1.62% -58.93% -18.30% -
ROE 5.08% 2.26% -4.08% -0.46% -2.26% -33.78% -5.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.22 12.31 4.30 5.53 14.97 11.51 7.12 14.69%
EPS 0.56 0.25 -0.41 -0.04 -0.45 -7.43 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.20 0.22 0.27 -13.88%
Adjusted Per Share Value based on latest NOSH - 550,366
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.22 12.31 4.30 5.53 8.76 6.73 4.16 25.43%
EPS 0.56 0.25 -0.41 -0.04 -0.26 -4.35 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.117 0.1287 0.1579 -5.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.105 0.065 0.085 0.145 0.125 0.15 0.26 -
P/RPS 0.65 0.53 1.97 2.62 0.83 1.30 3.65 -24.97%
P/EPS 18.79 26.20 -20.82 -318.36 -27.64 -2.02 -17.48 -
EY 5.32 3.82 -4.80 -0.31 -3.62 -49.54 -5.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.59 0.85 1.45 0.63 0.68 0.96 -0.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 25/05/22 24/05/21 24/06/20 24/05/19 28/05/18 -
Price 0.115 0.125 0.08 0.12 0.19 0.19 0.25 -
P/RPS 0.71 1.02 1.86 2.17 1.27 1.65 3.51 -23.36%
P/EPS 20.58 50.39 -19.60 -263.47 -42.01 -2.56 -16.81 -
EY 4.86 1.98 -5.10 -0.38 -2.38 -39.11 -5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.14 0.80 1.20 0.95 0.86 0.93 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment