[S&FCAP] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -1.76%
YoY- 33.74%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 52,367 38,499 23,001 21,782 22,544 22,894 26,841 55.94%
PBT -238 -992 -1,890 -10,299 -10,499 -9,275 -9,021 -91.07%
Tax -121 -118 -121 -3 -3 11 -339 -49.58%
NP -359 -1,110 -2,011 -10,302 -10,502 -9,264 -9,360 -88.55%
-
NP to SH -720 -1,465 -2,346 -10,641 -10,457 -9,216 -9,136 -81.53%
-
Tax Rate - - - - - - - -
Total Cost 52,726 39,609 25,012 32,084 33,046 32,158 36,201 28.40%
-
Net Worth 55,036 55,036 55,036 55,036 44,029 44,029 44,029 15.99%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 55,036 55,036 55,036 55,036 44,029 44,029 44,029 15.99%
NOSH 550,366 550,366 550,366 550,366 550,366 550,366 550,366 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.69% -2.88% -8.74% -47.30% -46.58% -40.46% -34.87% -
ROE -1.31% -2.66% -4.26% -19.33% -23.75% -20.93% -20.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.51 7.00 4.18 3.96 4.10 4.16 4.88 55.82%
EPS -0.13 -0.27 -0.43 -1.93 -1.90 -1.67 -1.66 -81.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.08 0.08 0.08 15.99%
Adjusted Per Share Value based on latest NOSH - 550,366
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.65 6.36 3.80 3.60 3.72 3.78 4.43 56.03%
EPS -0.12 -0.24 -0.39 -1.76 -1.73 -1.52 -1.51 -81.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0909 0.0909 0.0727 0.0727 0.0727 16.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.06 0.07 0.085 0.09 0.115 0.135 -
P/RPS 0.89 0.86 1.67 2.15 2.20 2.76 2.77 -52.99%
P/EPS -64.97 -22.54 -16.42 -4.40 -4.74 -6.87 -8.13 298.20%
EY -1.54 -4.44 -6.09 -22.75 -21.11 -14.56 -12.30 -74.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.60 0.70 0.85 1.13 1.44 1.69 -36.67%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 29/08/22 25/05/22 23/02/22 29/11/21 29/09/21 -
Price 0.08 0.08 0.06 0.08 0.085 0.095 0.115 -
P/RPS 0.84 1.14 1.44 2.02 2.08 2.28 2.36 -49.68%
P/EPS -61.15 -30.05 -14.08 -4.14 -4.47 -5.67 -6.93 325.32%
EY -1.64 -3.33 -7.10 -24.17 -22.35 -17.63 -14.43 -76.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.60 0.80 1.06 1.19 1.44 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment