[WWTKH] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 4.86%
YoY- -54.38%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 12,670 14,694 17,048 22,174 7,288 -0.57%
PBT -12,566 -10,646 -10,250 -10,408 -6,742 -0.64%
Tax -20 -40 10,250 0 0 -100.00%
NP -12,586 -10,686 0 -10,408 -6,742 -0.65%
-
NP to SH -12,586 -10,686 -10,250 -10,408 -6,742 -0.65%
-
Tax Rate - - - - - -
Total Cost 25,256 25,380 17,048 32,582 14,030 -0.61%
-
Net Worth -160,672 -79,216 -68,902 -52,560 -25,142 -1.92%
Dividend
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -160,672 -79,216 -68,902 -52,560 -25,142 -1.92%
NOSH 54,650 54,631 56,944 52,040 27,328 -0.72%
Ratio Analysis
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -99.34% -72.72% 0.00% -46.94% -92.51% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.18 26.90 29.94 42.61 26.67 0.14%
EPS -23.03 -19.56 -18.00 -20.00 -24.67 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.94 -1.45 -1.21 -1.01 -0.92 -1.20%
Adjusted Per Share Value based on latest NOSH - 49,380
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.66 3.09 3.58 4.66 1.53 -0.57%
EPS -2.65 -2.25 -2.16 -2.19 -1.42 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3379 -0.1666 -0.1449 -0.1105 -0.0529 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/08/03 27/02/02 26/02/01 28/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment