[ENG] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
11-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 5.43%
YoY- 2.71%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 574,862 418,308 350,156 315,250 282,004 161,740 109,836 31.73%
PBT 60,046 -23,884 36,174 39,164 34,296 18,604 2,972 64.95%
Tax -15,016 10,984 -6,252 -4,980 -9,126 -3,684 -2,972 30.96%
NP 45,030 -12,900 29,922 34,184 25,170 14,920 0 -
-
NP to SH 38,042 -11,488 23,782 25,852 25,170 14,920 -720 -
-
Tax Rate 25.01% - 17.28% 12.72% 26.61% 19.80% 100.00% -
Total Cost 529,832 431,208 320,234 281,066 256,834 146,820 109,836 29.95%
-
Net Worth 194,965 163,943 173,608 117,342 122,516 101,358 130,500 6.91%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 7,132 - 7,134 11,734 5,000 - - -
Div Payout % 18.75% - 30.00% 45.39% 19.87% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 194,965 163,943 173,608 117,342 122,516 101,358 130,500 6.91%
NOSH 118,881 119,666 118,910 117,342 83,344 81,086 89,999 4.74%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 7.83% -3.08% 8.55% 10.84% 8.93% 9.22% 0.00% -
ROE 19.51% -7.01% 13.70% 22.03% 20.54% 14.72% -0.55% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 483.56 349.56 294.47 268.66 338.36 199.46 122.04 25.76%
EPS 32.00 -9.60 20.00 22.00 30.20 18.40 -0.80 -
DPS 6.00 0.00 6.00 10.00 6.00 0.00 0.00 -
NAPS 1.64 1.37 1.46 1.00 1.47 1.25 1.45 2.07%
Adjusted Per Share Value based on latest NOSH - 116,766
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 508.09 369.72 309.48 278.63 249.25 142.95 97.08 31.73%
EPS 33.62 -10.15 21.02 22.85 22.25 13.19 -0.64 -
DPS 6.30 0.00 6.31 10.37 4.42 0.00 0.00 -
NAPS 1.7232 1.449 1.5344 1.0371 1.0828 0.8958 1.1534 6.91%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.19 1.71 2.18 2.55 3.72 3.00 2.90 -
P/RPS 0.25 0.49 0.74 0.95 1.10 1.50 2.38 -31.28%
P/EPS 3.72 -17.81 10.90 11.57 12.32 16.30 -362.50 -
EY 26.89 -5.61 9.17 8.64 8.12 6.13 -0.28 -
DY 5.04 0.00 2.75 3.92 1.61 0.00 0.00 -
P/NAPS 0.73 1.25 1.49 2.55 2.53 2.40 2.00 -15.44%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 14/08/08 09/08/07 10/08/06 11/08/05 27/09/04 21/08/03 22/08/02 -
Price 1.38 1.52 1.91 2.05 3.14 3.52 2.98 -
P/RPS 0.29 0.43 0.65 0.76 0.93 1.76 2.44 -29.85%
P/EPS 4.31 -15.83 9.55 9.30 10.40 19.13 -372.50 -
EY 23.19 -6.32 10.47 10.75 9.62 5.23 -0.27 -
DY 4.35 0.00 3.14 4.88 1.91 0.00 0.00 -
P/NAPS 0.84 1.11 1.31 2.05 2.14 2.82 2.06 -13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment