[IREKA] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 172.98%
YoY- 38.96%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 441,452 396,144 406,836 342,408 251,448 271,376 151,452 19.49%
PBT 7,788 31,444 -13,024 16,516 15,048 612,188 -23,040 -
Tax -3,216 -1,640 -44 -80 -3,220 -2,020 -7,008 -12.16%
NP 4,572 29,804 -13,068 16,436 11,828 610,168 -30,048 -
-
NP to SH 4,572 29,804 -13,068 16,436 11,828 618,168 -30,048 -
-
Tax Rate 41.29% 5.22% - 0.48% 21.40% 0.33% - -
Total Cost 436,880 366,340 419,904 325,972 239,620 -338,792 181,500 15.75%
-
Net Worth 225,551 227,859 234,731 237,352 238,834 246,064 130,789 9.49%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 225,551 227,859 234,731 237,352 238,834 246,064 130,789 9.49%
NOSH 113,914 113,929 113,947 114,111 113,730 113,918 111,785 0.31%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.04% 7.52% -3.21% 4.80% 4.70% 224.84% -19.84% -
ROE 2.03% 13.08% -5.57% 6.92% 4.95% 251.22% -22.97% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 387.53 347.71 357.04 300.06 221.09 238.22 135.48 19.12%
EPS 4.00 26.16 -11.48 12.16 10.40 542.64 -26.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 2.00 2.06 2.08 2.10 2.16 1.17 9.15%
Adjusted Per Share Value based on latest NOSH - 114,111
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 193.80 173.91 178.61 150.32 110.39 119.14 66.49 19.49%
EPS 2.01 13.08 -5.74 7.22 5.19 271.38 -13.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9902 1.0003 1.0305 1.042 1.0485 1.0803 0.5742 9.49%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.64 0.73 0.70 0.88 0.99 1.59 0.58 -
P/RPS 0.17 0.21 0.20 0.29 0.45 0.67 0.43 -14.31%
P/EPS 15.95 2.79 -6.10 6.11 9.52 0.29 -2.16 -
EY 6.27 35.84 -16.38 16.37 10.51 341.28 -46.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.34 0.42 0.47 0.74 0.50 -7.16%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 30/08/06 -
Price 0.70 0.65 0.75 0.76 0.90 1.56 0.69 -
P/RPS 0.18 0.19 0.21 0.25 0.41 0.65 0.51 -15.92%
P/EPS 17.44 2.48 -6.54 5.28 8.65 0.29 -2.57 -
EY 5.73 40.25 -15.29 18.95 11.56 347.85 -38.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.36 0.37 0.43 0.72 0.59 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment