[IREKA] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -566.99%
YoY- -501.92%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 342,408 251,448 271,376 151,452 392,264 448,976 495,592 -5.97%
PBT 16,516 15,048 612,188 -23,040 5,220 -8,716 31,328 -10.11%
Tax -80 -3,220 -2,020 -7,008 -10,212 -5,284 -8,556 -54.06%
NP 16,436 11,828 610,168 -30,048 -4,992 -14,000 22,772 -5.28%
-
NP to SH 16,436 11,828 618,168 -30,048 -4,992 -14,000 22,772 -5.28%
-
Tax Rate 0.48% 21.40% 0.33% - 195.63% - 27.31% -
Total Cost 325,972 239,620 -338,792 181,500 397,256 462,976 472,820 -6.00%
-
Net Worth 237,352 238,834 246,064 130,789 132,281 138,636 136,384 9.66%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 237,352 238,834 246,064 130,789 132,281 138,636 136,384 9.66%
NOSH 114,111 113,730 113,918 111,785 114,036 113,636 103,321 1.66%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.80% 4.70% 224.84% -19.84% -1.27% -3.12% 4.59% -
ROE 6.92% 4.95% 251.22% -22.97% -3.77% -10.10% 16.70% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 300.06 221.09 238.22 135.48 343.98 395.10 479.66 -7.51%
EPS 12.16 10.40 542.64 -26.88 -6.64 -12.32 22.04 -9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.10 2.16 1.17 1.16 1.22 1.32 7.86%
Adjusted Per Share Value based on latest NOSH - 111,785
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 161.86 118.86 128.28 71.59 185.43 212.23 234.27 -5.97%
EPS 7.77 5.59 292.21 -14.20 -2.36 -6.62 10.76 -5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.122 1.129 1.1632 0.6182 0.6253 0.6553 0.6447 9.66%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.88 0.99 1.59 0.58 0.67 1.11 0.98 -
P/RPS 0.29 0.45 0.67 0.43 0.19 0.28 0.20 6.38%
P/EPS 6.11 9.52 0.29 -2.16 -15.31 -9.01 4.45 5.42%
EY 16.37 10.51 341.28 -46.34 -6.53 -11.10 22.49 -5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.74 0.50 0.58 0.91 0.74 -9.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 30/08/06 29/08/05 27/08/04 29/08/03 -
Price 0.76 0.90 1.56 0.69 0.69 0.91 1.09 -
P/RPS 0.25 0.41 0.65 0.51 0.20 0.23 0.23 1.39%
P/EPS 5.28 8.65 0.29 -2.57 -15.76 -7.39 4.95 1.08%
EY 18.95 11.56 347.85 -38.96 -6.34 -13.54 20.22 -1.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.72 0.59 0.59 0.75 0.83 -12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment