[PMETAL] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 20.91%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 323,173 265,698 308,126 227,604 -0.36%
PBT 19,237 9,638 22,325 12,088 -0.47%
Tax -9,328 -4,749 -10,306 -2,164 -1.49%
NP 9,909 4,889 12,018 9,924 0.00%
-
NP to SH 9,909 4,889 12,018 9,924 0.00%
-
Tax Rate 48.49% 49.27% 46.16% 17.90% -
Total Cost 313,264 260,809 296,108 217,680 -0.37%
-
Net Worth 132,758 123,474 119,731 77,222 -0.55%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,240 - - - -100.00%
Div Payout % 12.52% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 132,758 123,474 119,731 77,222 -0.55%
NOSH 62,036 62,047 62,037 43,628 -0.36%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.07% 1.84% 3.90% 4.36% -
ROE 7.46% 3.96% 10.04% 12.85% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 520.94 428.22 496.68 521.69 0.00%
EPS 15.97 7.88 19.37 22.75 0.36%
DPS 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.14 1.99 1.93 1.77 -0.19%
Adjusted Per Share Value based on latest NOSH - 43,647
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.92 3.22 3.74 2.76 -0.36%
EPS 0.12 0.06 0.15 0.12 0.00%
DPS 0.02 0.00 0.00 0.00 -100.00%
NAPS 0.0161 0.015 0.0145 0.0094 -0.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.39 0.35 0.70 0.00 -
P/RPS 0.07 0.08 0.14 0.00 -100.00%
P/EPS 2.44 4.44 3.61 0.00 -100.00%
EY 40.96 22.51 27.68 0.00 -100.00%
DY 5.13 0.00 0.00 0.00 -100.00%
P/NAPS 0.18 0.18 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 03/12/02 28/11/01 22/11/00 26/11/99 -
Price 0.38 0.40 0.59 0.00 -
P/RPS 0.07 0.09 0.12 0.00 -100.00%
P/EPS 2.38 5.08 3.05 0.00 -100.00%
EY 42.04 19.70 32.84 0.00 -100.00%
DY 5.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.18 0.20 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment