[PMETAL] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock

[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD

Announcement Date

29-Nov-2022

Admission Sponsor

Sponsor

Financial Year

31-Dec-2022

Quarter

30-Sep-2022 [#3]

Profit Trend

QoQ- -7.97%

YoY- 53.9%

Quarter Report

PMAH - Q3 2022 results.pdf

Latest QR

Upcoming QR

PMETAL's Result

PMETAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Annualized Quarter Result
Revenue	13,693,986	15,698,300	10,171,160	7,230,173	8,566,976	9,250,857	8,025,940	9.30%
YoY %	-12.77%	54.34%	40.68%	-15.60%	-7.39%	15.26%	-	-
Horiz. %	170.62%	195.59%	126.73%	90.09%	106.74%	115.26%	100.00%	-
PBT	1,611,216	2,165,869	1,412,057	588,597	597,306	897,092	825,112	11.79%
YoY %	-25.61%	53.38%	139.90%	-1.46%	-33.42%	8.72%	-	-
Horiz. %	195.27%	262.49%	171.14%	71.34%	72.39%	108.72%	100.00%	-
Tax	-120,873	-248,113	-122,849	-55,022	-47,806	-97,268	-69,466	9.66%
YoY %	51.28%	-101.97%	-123.27%	-15.09%	50.85%	-40.02%	-	-
Horiz. %	174.00%	357.17%	176.85%	79.21%	68.82%	140.02%	100.00%	-
NP	1,490,342	1,917,756	1,289,208	533,574	549,500	799,824	755,645	11.97%
YoY %	-22.29%	48.75%	141.62%	-2.90%	-31.30%	5.85%	-	-
Horiz. %	197.23%	253.79%	170.61%	70.61%	72.72%	105.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,191,836	1,527,993	992,842	419,473	452,666	631,430	603,466	12.00%
YoY %	-22.00%	53.90%	136.69%	-7.33%	-28.31%	4.63%	-	-
Horiz. %	197.50%	253.20%	164.52%	69.51%	75.01%	104.63%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	7.50%	11.46%	8.70%	9.35%	8.00%	10.84%	8.42%	-
YoY %	-34.55%	31.72%	-6.95%	16.87%	-26.20%	28.74%	-	-
Horiz. %	89.07%	136.10%	103.33%	111.05%	95.01%	128.74%	100.00%	-
Total Cost	12,203,644	13,780,544	8,881,952	6,696,598	8,017,476	8,451,033	7,270,294	9.01%
YoY %	-11.44%	55.15%	32.63%	-16.47%	-5.13%	16.24%	-	-
Horiz. %	167.86%	189.55%	122.17%	92.11%	110.28%	116.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,674,090	5,850,128	3,392,011	3,755,441	3,188,462	2,925,984	1,750,798	24.97%
YoY %	14.08%	72.47%	-9.68%	17.78%	8.97%	67.12%	-	-
Horiz. %	381.20%	334.14%	193.74%	214.50%	182.11%	167.12%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Dividend
Div	576,773	549,307	296,128	161,524	201,801	260,087	223,506	17.10%
YoY %	5.00%	85.50%	83.33%	-19.96%	-22.41%	16.37%	-	-
Horiz. %	258.06%	245.77%	132.49%	72.27%	90.29%	116.37%	100.00%	-
Div Payout %	48.39%	35.95%	29.83%	38.51%	44.58%	41.19%	37.04%	-
YoY %	34.60%	20.52%	-22.54%	-13.62%	8.23%	11.20%	-	-
Horiz. %	130.64%	97.06%	80.53%	103.97%	120.36%	111.20%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Equity
Net Worth	6,674,090	5,850,128	3,392,011	3,755,441	3,188,462	2,925,984	1,750,798	24.97%
YoY %	14.08%	72.47%	-9.68%	17.78%	8.97%	67.12%	-	-
Horiz. %	381.20%	334.14%	193.74%	214.50%	182.11%	167.12%	100.00%	-
NOSH	8,239,617	8,239,617	8,076,219	4,038,109	4,038,109	3,942,959	3,725,103	14.13%
YoY %	0.00%	2.02%	100.00%	0.00%	2.41%	5.85%	-	-
Horiz. %	221.19%	221.19%	216.81%	108.40%	108.40%	105.85%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Ratio Analysis
NP Margin	10.88%	12.22%	12.68%	7.38%	6.41%	8.65%	9.42%	-
YoY %	-10.97%	-3.63%	71.82%	15.13%	-25.90%	-8.17%	-	-
Horiz. %	115.50%	129.72%	134.61%	78.34%	68.05%	91.83%	100.00%	-
ROE	17.86%	26.12%	29.27%	11.17%	14.20%	21.58%	34.47%	-
YoY %	-31.62%	-10.76%	162.04%	-21.34%	-34.20%	-37.39%	-	-
Horiz. %	51.81%	75.78%	84.91%	32.40%	41.20%	62.61%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Per Share
RPS	166.20	190.52	125.94	179.05	212.26	237.12	215.46	-4.23%
YoY %	-12.77%	51.28%	-29.66%	-15.65%	-10.48%	10.05%	-	-
Horiz. %	77.14%	88.42%	58.45%	83.10%	98.51%	110.05%	100.00%	-
EPS	14.47	18.68	12.29	10.39	11.28	16.29	16.20	-1.86%
YoY %	-22.54%	51.99%	18.29%	-7.89%	-30.76%	0.56%	-	-
Horiz. %	89.32%	115.31%	75.86%	64.14%	69.63%	100.56%	100.00%	-
DPS	7.00	6.67	3.67	4.00	5.00	6.67	6.00	2.60%
YoY %	4.95%	81.74%	-8.25%	-20.00%	-25.04%	11.17%	-	-
Horiz. %	116.67%	111.17%	61.17%	66.67%	83.33%	111.17%	100.00%	-
NAPS	0.81	0.71	0.42	0.93	0.79	0.75	0.47	9.49%
YoY %	14.08%	69.05%	-54.84%	17.72%	5.33%	59.57%	-	-
Horiz. %	172.34%	151.06%	89.36%	197.87%	168.09%	159.57%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Adjusted Per Share Value based on latest NOSH - 8,239,617
RPS	166.20	190.52	123.44	87.75	103.97	112.27	97.41	9.30%
YoY %	-12.77%	54.34%	40.67%	-15.60%	-7.39%	15.26%	-	-
Horiz. %	170.62%	195.59%	126.72%	90.08%	106.73%	115.26%	100.00%	-
EPS	14.47	18.68	12.05	5.09	5.49	7.66	7.32	12.02%
YoY %	-22.54%	55.02%	136.74%	-7.29%	-28.33%	4.64%	-	-
Horiz. %	197.68%	255.19%	164.62%	69.54%	75.00%	104.64%	100.00%	-
DPS	7.00	6.67	3.59	1.96	2.45	3.16	2.71	17.12%
YoY %	4.95%	85.79%	83.16%	-20.00%	-22.47%	16.61%	-	-
Horiz. %	258.30%	246.13%	132.47%	72.32%	90.41%	116.61%	100.00%	-
NAPS	0.81	0.71	0.4117	0.4558	0.387	0.3551	0.2125	24.97%
YoY %	14.08%	72.46%	-9.68%	17.78%	8.98%	67.11%	-	-
Horiz. %	381.18%	334.12%	193.74%	214.49%	182.12%	167.11%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/23	30/09/22	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	-
Price	4.71	4.04	5.74	5.14	4.76	4.86	3.77	-
P/RPS	2.83	2.12	4.56	2.87	2.24	2.05	1.75	8.33%
YoY %	33.49%	-53.51%	58.89%	28.12%	9.27%	17.14%	-	-
Horiz. %	161.71%	121.14%	260.57%	164.00%	128.00%	117.14%	100.00%	-
P/EPS	32.56	21.79	46.69	49.48	42.44	30.03	23.27	5.75%
YoY %	49.43%	-53.33%	-5.64%	16.59%	41.33%	29.05%	-	-
Horiz. %	139.92%	93.64%	200.64%	212.63%	182.38%	129.05%	100.00%	-
EY	3.07	4.59	2.14	2.02	2.36	3.33	4.30	-5.45%
YoY %	-33.12%	114.49%	5.94%	-14.41%	-29.13%	-22.56%	-	-
Horiz. %	71.40%	106.74%	49.77%	46.98%	54.88%	77.44%	100.00%	-
DY	1.49	1.65	0.64	0.78	1.05	1.37	1.59	-1.07%
YoY %	-9.70%	157.81%	-17.95%	-25.71%	-23.36%	-13.84%	-	-
Horiz. %	93.71%	103.77%	40.25%	49.06%	66.04%	86.16%	100.00%	-
P/NAPS	5.81	5.69	13.67	5.53	6.03	6.48	8.02	-5.22%
YoY %	2.11%	-58.38%	147.20%	-8.29%	-6.94%	-19.20%	-	-
Horiz. %	72.44%	70.95%	170.45%	68.95%	75.19%	80.80%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Announcement Date
Date	28/11/23	29/11/22	26/11/21	26/11/20	28/11/19	22/11/18	21/11/17	-
Price	4.85	4.80	5.57	6.70	4.77	4.90	4.75	-
P/RPS	2.92	2.52	4.42	3.74	2.25	2.07	2.20	4.82%
YoY %	15.87%	-42.99%	18.18%	66.22%	8.70%	-5.91%	-	-
Horiz. %	132.73%	114.55%	200.91%	170.00%	102.27%	94.09%	100.00%	-
P/EPS	33.53	25.88	45.31	64.50	42.53	30.27	29.32	2.26%
YoY %	29.56%	-42.88%	-29.75%	51.66%	40.50%	3.24%	-	-
Horiz. %	114.36%	88.27%	154.54%	219.99%	145.05%	103.24%	100.00%	-
EY	2.98	3.86	2.21	1.55	2.35	3.30	3.41	-2.22%
YoY %	-22.80%	74.66%	42.58%	-34.04%	-28.79%	-3.23%	-	-
Horiz. %	87.39%	113.20%	64.81%	45.45%	68.91%	96.77%	100.00%	-
DY	1.44	1.39	0.66	0.60	1.05	1.36	1.26	2.24%
YoY %	3.60%	110.61%	10.00%	-42.86%	-22.79%	7.94%	-	-
Horiz. %	114.29%	110.32%	52.38%	47.62%	83.33%	107.94%	100.00%	-
P/NAPS	5.99	6.76	13.26	7.20	6.04	6.53	10.11	-8.35%
YoY %	-11.39%	-49.02%	84.17%	19.21%	-7.50%	-35.41%	-	-
Horiz. %	59.25%	66.86%	131.16%	71.22%	59.74%	64.59%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 07 May 2024

MQ Trader

MQ Trading Signals

2024-05-07 16:30:00

ADX

30 Mins

SELL

2024-05-07 16:30:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-05-07 16:30:00

TURTLE SYSTEM 55

30 Mins

SELL

2024-05-07 16:20:00

EMA 5

10 Mins

SELL

2024-05-07 16:20:00

ADX

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

344

MPI

MALAYSIAN PACIFIC INDUSTRIES

343

HLIND

HONG LEONG INDUSTRIES BHD

338

YTLPOWR

YTL POWER INTERNATIONAL BHD

326

CAPITALA

CAPITAL A BERHAD

284

MYEG

MY E.G. SERVICES BHD

282

DNEX

DAGANG NEXCHANGE BERHAD

277

SNS

SNS NETWORK TECHNOLOGY BERHAD

228

RANHILL

RANHILL UTILITIES BERHAD

222

Daily Stocks

INGENIEU

0.085

-0.025

856,141,500

INIX-OR

0.02

0.00

141,839,900

TWL

0.025

0.00

126,277,900

ICONIC

0.13

+0.015

125,972,400

HSI-CXG

0.165

-0.015

119,324,100

MYEG

0.92

+0.005

111,543,500

ICONIC-WA

0.045

0.00

105,060,400

CAPITALA

0.90

+0.06

90,134,700

HSI-HUT

0.21

+0.005

87,152,100

VELESTO

0.27

+0.005

85,685,500

More active Stocks

CARLSBG

19.40

+0.70

587,600

HLFG

17.52

+0.42

569,300

HEIM

23.72

+0.40

223,300

CHGP

2.80

+0.39

2,231,500

HLBANK

19.70

+0.36

940,700

PANAMY

19.46

+0.34

75,900

MPI

31.30

+0.30

235,800

NESTLE

128.30

+0.30

77,000

PETDAG

21.88

+0.22

232,500

RANHILL

1.38

+0.19

42,141,800

More gainer Stocks

AJI

19.54

-0.50

510,400

DLADY

34.30

-0.20

16,700

BIPORT

6.11

-0.19

1,100

ORIENT

6.97

-0.18

1,220,900

SAM

5.36

-0.18

604,900

PLB

1.01

-0.14

63,800

MAHSING-C61

0.07

-0.13

500

HENGYUAN

2.85

-0.12

1,062,400

LPI

12.08

-0.12

96,700

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More