[JIANKUN] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 51.86%
YoY- 98.99%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 4,038 6,980 10,968 15,994 38,528 97,500 105,196 -41.90%
PBT -2,940 -368 -1,388 -414 -40,806 66 7,720 -
Tax 0 0 0 0 0 -880 -1,376 -
NP -2,940 -368 -1,388 -414 -40,806 -814 6,344 -
-
NP to SH -2,940 -368 -1,388 -414 -40,806 -814 6,344 -
-
Tax Rate - - - - - 1,333.33% 17.82% -
Total Cost 6,978 7,348 12,356 16,408 79,334 98,314 98,852 -35.69%
-
Net Worth 19,191 14,863 16,257 17,160 21,929 44,240 44,624 -13.11%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 19,191 14,863 16,257 17,160 21,929 44,240 44,624 -13.11%
NOSH 50,865 51,111 51,029 50,487 50,892 50,874 51,134 -0.08%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -72.81% -5.27% -12.65% -2.59% -105.91% -0.83% 6.03% -
ROE -15.32% -2.48% -8.54% -2.41% -186.08% -1.84% 14.22% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.94 13.66 21.49 31.68 75.70 191.65 205.73 -41.85%
EPS -5.78 -0.72 -2.72 -0.82 -80.18 -1.60 12.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3773 0.2908 0.3186 0.3399 0.4309 0.8696 0.8727 -13.03%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.78 1.35 2.13 3.10 7.47 18.89 20.38 -41.93%
EPS -0.57 -0.07 -0.27 -0.08 -7.91 -0.16 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0288 0.0315 0.0333 0.0425 0.0857 0.0865 -13.11%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.36 0.35 0.47 0.70 0.40 0.26 0.74 -
P/RPS 4.53 2.56 2.19 2.21 0.53 0.14 0.36 52.48%
P/EPS -6.23 -48.61 -17.28 -85.37 -0.50 -16.25 5.96 -
EY -16.06 -2.06 -5.79 -1.17 -200.45 -6.15 16.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.20 1.48 2.06 0.93 0.30 0.85 1.87%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 14/08/14 14/08/13 15/08/12 22/08/11 20/08/10 12/08/09 14/08/08 -
Price 0.37 0.30 0.40 0.70 0.26 0.29 0.64 -
P/RPS 4.66 2.20 1.86 2.21 0.34 0.15 0.31 57.06%
P/EPS -6.40 -41.67 -14.71 -85.37 -0.32 -18.13 5.16 -
EY -15.62 -2.40 -6.80 -1.17 -308.38 -5.52 19.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.03 1.26 2.06 0.60 0.33 0.73 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment