[JIANKUN] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 32.39%
YoY- -112.83%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Revenue 10,968 15,994 38,528 97,500 105,196 69,270 62,954 -22.79%
PBT -1,388 -414 -40,806 66 7,720 508 60 -
Tax 0 0 0 -880 -1,376 -358 -180 -
NP -1,388 -414 -40,806 -814 6,344 150 -120 43.69%
-
NP to SH -1,388 -414 -40,806 -814 6,344 150 -120 43.69%
-
Tax Rate - - - 1,333.33% 17.82% 70.47% 300.00% -
Total Cost 12,356 16,408 79,334 98,314 98,852 69,120 63,074 -21.44%
-
Net Worth 16,257 17,160 21,929 44,240 44,624 1,832 610 62.59%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Net Worth 16,257 17,160 21,929 44,240 44,624 1,832 610 62.59%
NOSH 51,029 50,487 50,892 50,874 51,134 53,571 54,545 -0.98%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
NP Margin -12.65% -2.59% -105.91% -0.83% 6.03% 0.22% -0.19% -
ROE -8.54% -2.41% -186.08% -1.84% 14.22% 8.19% -19.64% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
RPS 21.49 31.68 75.70 191.65 205.73 129.30 115.42 -22.03%
EPS -2.72 -0.82 -80.18 -1.60 12.46 0.28 -0.22 45.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3186 0.3399 0.4309 0.8696 0.8727 0.0342 0.0112 64.17%
Adjusted Per Share Value based on latest NOSH - 50,476
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
RPS 2.13 3.10 7.47 18.89 20.38 13.42 12.20 -22.77%
EPS -0.27 -0.08 -7.91 -0.16 1.23 0.03 -0.02 47.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0333 0.0425 0.0857 0.0865 0.0035 0.0012 62.23%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/09/06 30/09/05 -
Price 0.47 0.70 0.40 0.26 0.74 0.39 0.54 -
P/RPS 2.19 2.21 0.53 0.14 0.36 0.30 0.47 25.59%
P/EPS -17.28 -85.37 -0.50 -16.25 5.96 139.29 -245.45 -32.49%
EY -5.79 -1.17 -200.45 -6.15 16.77 0.72 -0.41 48.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.06 0.93 0.30 0.85 11.40 48.21 -40.29%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Date 15/08/12 22/08/11 20/08/10 12/08/09 14/08/08 24/11/06 22/11/05 -
Price 0.40 0.70 0.26 0.29 0.64 1.09 0.55 -
P/RPS 1.86 2.21 0.34 0.15 0.31 0.84 0.48 22.21%
P/EPS -14.71 -85.37 -0.32 -18.13 5.16 389.29 -250.00 -34.26%
EY -6.80 -1.17 -308.38 -5.52 19.39 0.26 -0.40 52.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 2.06 0.60 0.33 0.73 31.87 49.11 -41.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment