[JIANKUN] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -81.46%
YoY- -10.79%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
Revenue 3,416 9,980 32,835 29,360 17,649 15,527 15,332 -19.94%
PBT 8 -70 111 911 102 63 -418 -
Tax 0 0 -217 -415 -81 -33 0 -
NP 8 -70 -106 496 21 30 -418 -
-
NP to SH 8 -70 -106 496 21 30 -418 -
-
Tax Rate 0.00% - 195.50% 45.55% 79.41% 52.38% - -
Total Cost 3,408 10,050 32,941 28,864 17,628 15,497 15,750 -20.28%
-
Net Worth 13,595 21,544 43,894 44,624 1,795 559 1,206 43.16%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 13,595 21,544 43,894 44,624 1,795 559 1,206 43.16%
NOSH 40,000 49,999 50,476 51,134 52,500 50,000 52,249 -3.87%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.23% -0.70% -0.32% 1.69% 0.12% 0.19% -2.73% -
ROE 0.06% -0.32% -0.24% 1.11% 1.17% 5.36% -34.63% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
RPS 8.54 19.96 65.05 57.42 33.62 31.05 29.34 -16.70%
EPS 0.02 -0.14 -0.21 0.97 0.04 0.06 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3399 0.4309 0.8696 0.8727 0.0342 0.0112 0.0231 48.92%
Adjusted Per Share Value based on latest NOSH - 51,134
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.69 2.02 6.65 5.94 3.57 3.14 3.10 -19.95%
EPS 0.00 -0.01 -0.02 0.10 0.00 0.01 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.0436 0.0889 0.0903 0.0036 0.0011 0.0024 43.51%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/09/06 30/09/05 30/09/04 -
Price 0.70 0.40 0.26 0.74 0.39 0.54 0.72 -
P/RPS 8.20 2.00 0.40 1.29 1.16 1.74 2.45 19.59%
P/EPS 3,500.00 -285.71 -123.81 76.29 975.00 900.00 -90.00 -
EY 0.03 -0.35 -0.81 1.31 0.10 0.11 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.93 0.30 0.85 11.40 48.21 31.17 -33.13%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 CAGR
Date 22/08/11 20/08/10 12/08/09 14/08/08 24/11/06 22/11/05 22/11/04 -
Price 0.70 0.26 0.29 0.64 1.09 0.55 0.84 -
P/RPS 8.20 1.30 0.45 1.11 3.24 1.77 2.86 16.88%
P/EPS 3,500.00 -185.71 -138.10 65.98 2,725.00 916.67 -105.00 -
EY 0.03 -0.54 -0.72 1.52 0.04 0.11 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.60 0.33 0.73 31.87 49.11 36.36 -34.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment