[JIANKUN] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -160.97%
YoY- -283.26%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 2,404 2,888 9,056 10,580 18,324 37,136 63,660 -42.06%
PBT 464 -3,188 1,200 -3,296 -860 -81,332 -312 -
Tax -524 0 0 0 0 0 -892 -8.48%
NP -60 -3,188 1,200 -3,296 -860 -81,332 -1,204 -39.32%
-
NP to SH -60 -3,188 1,200 -3,296 -860 -81,332 -1,204 -39.32%
-
Tax Rate 112.93% - 0.00% - - - - -
Total Cost 2,464 6,076 7,856 13,876 19,184 118,468 64,864 -42.00%
-
Net Worth 45,000 19,721 15,274 15,747 17,461 22,114 44,701 0.11%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 45,000 19,721 15,274 15,747 17,461 22,114 44,701 0.11%
NOSH 150,000 50,764 50,847 50,864 51,190 50,896 51,016 19.68%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -2.50% -110.39% 13.25% -31.15% -4.69% -219.01% -1.89% -
ROE -0.13% -16.16% 7.86% -20.93% -4.93% -367.78% -2.69% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.60 5.69 17.81 20.80 35.80 72.96 124.78 -51.60%
EPS -0.04 -6.28 2.36 -6.48 -1.68 -159.80 -2.36 -49.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.3885 0.3004 0.3096 0.3411 0.4345 0.8762 -16.35%
Adjusted Per Share Value based on latest NOSH - 50,864
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.49 0.58 1.83 2.14 3.71 7.52 12.89 -41.99%
EPS -0.01 -0.65 0.24 -0.67 -0.17 -16.46 -0.24 -41.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 0.0399 0.0309 0.0319 0.0353 0.0448 0.0905 0.11%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.34 0.42 0.36 0.65 0.90 0.41 0.47 -
P/RPS 21.21 7.38 2.02 3.12 2.51 0.56 0.38 95.43%
P/EPS -850.00 -6.69 15.25 -10.03 -53.57 -0.26 -19.92 86.88%
EY -0.12 -14.95 6.56 -9.97 -1.87 -389.76 -5.02 -46.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.08 1.20 2.10 2.64 0.94 0.54 13.08%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 12/05/14 23/05/13 28/05/12 30/05/11 20/05/10 25/05/09 -
Price 0.275 0.36 0.365 0.49 0.71 0.35 0.38 -
P/RPS 17.16 6.33 2.05 2.36 1.98 0.48 0.30 96.23%
P/EPS -687.50 -5.73 15.47 -7.56 -42.26 -0.22 -16.10 86.90%
EY -0.15 -17.44 6.47 -13.22 -2.37 -456.57 -6.21 -46.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 1.22 1.58 2.08 0.81 0.43 13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment