[JIANKUN] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -138.2%
YoY- -144.99%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
Revenue 10,580 18,324 37,136 63,660 75,952 23,238 67,944 -27.60%
PBT -3,296 -860 -81,332 -312 3,024 2,949 608 -
Tax 0 0 0 -892 -800 -273 -392 -
NP -3,296 -860 -81,332 -1,204 2,224 2,676 216 -
-
NP to SH -3,296 -860 -81,332 -1,204 2,224 2,676 216 -
-
Tax Rate - - - - 26.46% 9.26% 64.47% -
Total Cost 13,876 19,184 118,468 64,864 73,728 20,562 67,728 -24.07%
-
Net Worth 15,747 17,461 22,114 44,701 15,869 45,306 1,841 45.19%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
Net Worth 15,747 17,461 22,114 44,701 15,869 45,306 1,841 45.19%
NOSH 50,864 51,190 50,896 51,016 51,962 51,513 53,999 -1.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
NP Margin -31.15% -4.69% -219.01% -1.89% 2.93% 11.52% 0.32% -
ROE -20.93% -4.93% -367.78% -2.69% 14.01% 5.91% 11.73% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
RPS 20.80 35.80 72.96 124.78 146.17 45.11 125.82 -26.85%
EPS -6.48 -1.68 -159.80 -2.36 4.28 5.19 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3096 0.3411 0.4345 0.8762 0.3054 0.8795 0.0341 46.70%
Adjusted Per Share Value based on latest NOSH - 51,016
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
RPS 2.05 3.55 7.20 12.33 14.72 4.50 13.16 -27.60%
EPS -0.64 -0.17 -15.76 -0.23 0.43 0.52 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0338 0.0428 0.0866 0.0307 0.0878 0.0036 44.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 29/06/07 31/03/08 30/06/06 -
Price 0.65 0.90 0.41 0.47 0.67 0.80 0.20 -
P/RPS 3.12 2.51 0.56 0.38 0.46 1.77 0.16 67.53%
P/EPS -10.03 -53.57 -0.26 -19.92 15.65 15.40 50.00 -
EY -9.97 -1.87 -389.76 -5.02 6.39 6.49 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.64 0.94 0.54 2.19 0.91 5.87 -16.35%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 31/03/08 30/06/06 CAGR
Date 28/05/12 30/05/11 20/05/10 25/05/09 20/08/07 23/05/08 29/08/06 -
Price 0.49 0.71 0.35 0.38 0.93 0.80 0.17 -
P/RPS 2.36 1.98 0.48 0.30 0.64 1.77 0.14 63.35%
P/EPS -7.56 -42.26 -0.22 -16.10 21.73 15.40 42.50 -
EY -13.22 -2.37 -456.57 -6.21 4.60 6.49 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.08 0.81 0.43 3.05 0.91 4.99 -18.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment