[TECHBASE] YoY Annualized Quarter Result on 31-Jul-2008 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -58.78%
YoY- 50.79%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 184,463 136,875 149,998 166,774 181,527 174,840 176,770 0.71%
PBT 5,723 5,507 2,136 -2,945 -5,621 -2,727 -4,510 -
Tax -305 -2,104 -1,874 53 -248 751 610 -
NP 5,418 3,403 262 -2,892 -5,869 -1,976 -3,900 -
-
NP to SH 5,956 4,046 967 -3,019 -6,135 -2,856 -3,900 -
-
Tax Rate 5.33% 38.21% 87.73% - - - - -
Total Cost 179,045 133,472 149,736 169,666 187,396 176,816 180,670 -0.15%
-
Net Worth 51,207 45,513 36,135 36,433 41,248 44,891 48,007 1.08%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - 367 - -
Div Payout % - - - - - 0.00% - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 51,207 45,513 36,135 36,433 41,248 44,891 48,007 1.08%
NOSH 36,317 36,410 35,777 36,433 37,842 36,796 39,350 -1.32%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 2.94% 2.49% 0.17% -1.73% -3.23% -1.13% -2.21% -
ROE 11.63% 8.89% 2.68% -8.29% -14.87% -6.36% -8.12% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 507.92 375.92 419.25 457.75 479.69 475.16 449.22 2.06%
EPS 16.40 11.10 2.70 -8.30 -16.57 -10.14 -9.92 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.41 1.25 1.01 1.00 1.09 1.22 1.22 2.44%
Adjusted Per Share Value based on latest NOSH - 36,400
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 61.25 45.45 49.80 55.38 60.27 58.05 58.69 0.71%
EPS 1.98 1.34 0.32 -1.00 -2.04 -0.95 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.17 0.1511 0.12 0.121 0.137 0.1491 0.1594 1.07%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.34 0.41 0.25 0.23 0.61 0.69 0.50 -
P/RPS 0.07 0.11 0.06 0.05 0.13 0.15 0.11 -7.25%
P/EPS 2.07 3.69 9.25 -2.78 -3.76 -8.89 -5.04 -
EY 48.24 27.10 10.81 -36.03 -26.58 -11.25 -19.82 -
DY 0.00 0.00 0.00 0.00 0.00 1.45 0.00 -
P/NAPS 0.24 0.33 0.25 0.23 0.56 0.57 0.41 -8.53%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 23/09/11 28/09/10 29/09/09 26/09/08 28/09/07 28/09/06 29/09/05 -
Price 0.34 0.43 0.25 0.20 0.39 0.47 0.47 -
P/RPS 0.07 0.11 0.06 0.04 0.08 0.10 0.10 -5.76%
P/EPS 2.07 3.87 9.25 -2.41 -2.41 -6.06 -4.74 -
EY 48.24 25.84 10.81 -41.43 -41.57 -16.51 -21.09 -
DY 0.00 0.00 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 0.24 0.34 0.25 0.20 0.36 0.39 0.39 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment