[EKSONS] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 203.44%
YoY- -27.04%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 71,772 83,892 11,916 8,392 85,540 197,240 71,592 0.04%
PBT -54,820 36,172 16,696 12,612 18,576 -34,116 -27,328 12.29%
Tax -40 -144 -484 -2,052 -2,400 -1,084 -448 -33.13%
NP -54,860 36,028 16,212 10,560 16,176 -35,200 -27,776 12.00%
-
NP to SH -58,288 30,492 15,792 12,420 17,024 -34,440 -19,952 19.55%
-
Tax Rate - 0.40% 2.90% 16.27% 12.92% - - -
Total Cost 126,632 47,864 -4,296 -2,168 69,364 232,440 99,368 4.12%
-
Net Worth 384,322 396,504 394,906 425,509 441,340 455,429 469,458 -3.27%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 384,322 396,504 394,906 425,509 441,340 455,429 469,458 -3.27%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 163,006 0.12%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -76.44% 42.95% 136.05% 125.83% 18.91% -17.85% -38.80% -
ROE -15.17% 7.69% 4.00% 2.92% 3.86% -7.56% -4.25% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 44.45 52.47 7.45 5.25 53.49 122.56 43.92 0.20%
EPS -36.08 18.88 9.88 7.76 10.64 -21.40 -12.24 19.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.48 2.47 2.66 2.76 2.83 2.88 -3.12%
Adjusted Per Share Value based on latest NOSH - 164,213
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 43.71 51.09 7.26 5.11 52.09 120.11 43.60 0.04%
EPS -35.50 18.57 9.62 7.56 10.37 -20.97 -12.15 19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3404 2.4146 2.4048 2.5912 2.6876 2.7734 2.8588 -3.27%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.55 0.735 0.565 0.75 0.73 0.96 1.00 -
P/RPS 1.24 1.40 7.58 14.30 1.36 0.78 2.28 -9.64%
P/EPS -1.52 3.85 5.72 9.66 6.86 -4.49 -8.17 -24.43%
EY -65.63 25.95 17.48 10.35 14.58 -22.29 -12.24 32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.23 0.28 0.26 0.34 0.35 -6.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 26/08/21 27/08/20 28/08/19 27/08/18 25/08/17 29/08/16 -
Price 0.615 0.785 0.65 0.77 0.875 0.925 1.01 -
P/RPS 1.38 1.50 8.72 14.68 1.64 0.75 2.30 -8.15%
P/EPS -1.70 4.12 6.58 9.92 8.22 -4.32 -8.25 -23.13%
EY -58.69 24.30 15.20 10.08 12.17 -23.14 -12.12 30.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.26 0.29 0.32 0.33 0.35 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment