[EKSONS] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -9.59%
YoY- -101.5%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 39,374 17,259 18,178 47,979 67,266 103,561 140,541 -57.15%
PBT -31,218 3,658 -10,393 -8,425 -6,934 -9,966 -1,555 637.32%
Tax -4,752 -6,436 -6,599 -6,714 -6,801 -3,592 -3,642 19.38%
NP -35,970 -2,778 -16,992 -15,139 -13,735 -13,558 -5,197 262.75%
-
NP to SH -36,068 -3,212 -14,737 -13,158 -12,007 -10,002 -4,351 309.06%
-
Tax Rate - 175.94% - - - - - -
Total Cost 75,344 20,037 35,170 63,118 81,001 117,119 145,738 -35.55%
-
Net Worth 381,345 425,835 425,509 425,509 420,710 432,020 443,341 -9.54%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 381,345 425,835 425,509 425,509 420,710 432,020 443,341 -9.54%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -91.35% -16.10% -93.48% -31.55% -20.42% -13.09% -3.70% -
ROE -9.46% -0.75% -3.46% -3.09% -2.85% -2.32% -0.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.78 10.86 11.36 29.99 42.05 65.20 87.81 -56.94%
EPS -22.70 -2.02 -9.21 -8.23 -7.51 -6.30 -2.72 310.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.68 2.66 2.66 2.63 2.72 2.77 -9.10%
Adjusted Per Share Value based on latest NOSH - 164,213
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 23.98 10.51 11.07 29.22 40.96 63.07 85.58 -57.14%
EPS -21.96 -1.96 -8.97 -8.01 -7.31 -6.09 -2.65 308.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3223 2.5932 2.5912 2.5912 2.562 2.6309 2.6998 -9.54%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.43 0.725 0.72 0.75 0.80 0.76 0.765 -
P/RPS 1.74 6.67 6.34 2.50 1.90 1.17 0.87 58.67%
P/EPS -1.89 -35.86 -7.82 -9.12 -10.66 -12.07 -28.14 -83.44%
EY -52.79 -2.79 -12.80 -10.97 -9.38 -8.29 -3.55 503.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.27 0.28 0.30 0.28 0.28 -25.49%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 12/08/20 25/02/20 28/11/19 28/08/19 29/05/19 27/02/19 26/11/18 -
Price 0.55 0.67 0.70 0.77 0.785 0.82 0.79 -
P/RPS 2.22 6.17 6.16 2.57 1.87 1.26 0.90 82.46%
P/EPS -2.42 -33.14 -7.60 -9.36 -10.46 -13.02 -29.06 -80.90%
EY -41.27 -3.02 -13.16 -10.68 -9.56 -7.68 -3.44 423.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.26 0.29 0.30 0.30 0.29 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment