[JETSON] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 210.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 144,814 163,368 116,958 79,956 21.89%
PBT 7,234 12,232 10,222 1,024 91.87%
Tax -2,504 -1,760 -2,016 330 -
NP 4,730 10,472 8,206 1,354 51.73%
-
NP to SH 4,730 10,472 8,206 1,354 51.73%
-
Tax Rate 34.61% 14.39% 19.72% -32.23% -
Total Cost 140,084 152,896 108,752 78,602 21.24%
-
Net Worth 87,083 73,018 65,987 60,734 12.76%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 87,083 73,018 65,987 60,734 12.76%
NOSH 45,833 22,676 21,778 21,768 28.17%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.27% 6.41% 7.02% 1.69% -
ROE 5.43% 14.34% 12.44% 2.23% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 315.96 720.43 537.04 367.30 -4.89%
EPS 10.32 46.18 37.68 6.22 18.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.90 3.22 3.03 2.79 -12.02%
Adjusted Per Share Value based on latest NOSH - 21,762
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 38.48 43.41 31.08 21.25 21.88%
EPS 1.26 2.78 2.18 0.36 51.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.194 0.1754 0.1614 12.75%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.26 2.70 1.68 2.93 -
P/RPS 0.40 0.37 0.31 0.80 -20.62%
P/EPS 12.21 5.85 4.46 47.11 -36.24%
EY 8.19 17.10 22.43 2.12 56.90%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.84 0.55 1.05 -14.33%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/03 26/08/02 27/08/01 29/08/00 -
Price 1.44 2.70 2.10 2.92 -
P/RPS 0.46 0.37 0.39 0.79 -16.49%
P/EPS 13.95 5.85 5.57 46.95 -33.27%
EY 7.17 17.10 17.94 2.13 49.86%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.69 1.05 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment