[JETSON] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 129.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 150,214 133,978 103,414 71,046 28.34%
PBT 7,549 9,175 7,558 34 505.53%
Tax -3,220 -2,620 -2,062 934 -
NP 4,329 6,555 5,496 968 64.75%
-
NP to SH 4,329 6,555 5,496 129 222.55%
-
Tax Rate 42.65% 28.56% 27.28% -2,747.06% -
Total Cost 145,885 127,423 97,918 70,078 27.68%
-
Net Worth 87,030 68,021 65,956 60,717 12.75%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 1,668 765 544 545 45.18%
Div Payout % 38.54% 11.68% 9.91% 422.83% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 87,030 68,021 65,956 60,717 12.75%
NOSH 45,805 22,673 21,767 21,762 28.15%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.88% 4.89% 5.31% 1.36% -
ROE 4.97% 9.64% 8.33% 0.21% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 327.94 590.89 475.08 326.46 0.15%
EPS 9.45 28.91 25.25 0.59 152.07%
DPS 3.64 3.38 2.50 2.50 13.34%
NAPS 1.90 3.00 3.03 2.79 -12.02%
Adjusted Per Share Value based on latest NOSH - 21,762
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 39.92 35.60 27.48 18.88 28.35%
EPS 1.15 1.74 1.46 0.03 237.17%
DPS 0.44 0.20 0.14 0.14 46.47%
NAPS 0.2313 0.1808 0.1753 0.1614 12.74%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.26 2.70 1.68 2.93 -
P/RPS 0.38 0.46 0.35 0.90 -24.97%
P/EPS 13.33 9.34 6.65 494.29 -70.01%
EY 7.50 10.71 15.03 0.20 234.71%
DY 2.89 1.25 1.49 0.85 50.36%
P/NAPS 0.66 0.90 0.55 1.05 -14.33%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/03 26/08/02 27/08/01 29/08/00 -
Price 1.44 2.70 2.10 2.92 -
P/RPS 0.44 0.46 0.44 0.89 -20.92%
P/EPS 15.24 9.34 8.32 492.61 -68.60%
EY 6.56 10.71 12.02 0.20 220.10%
DY 2.53 1.25 1.19 0.86 43.28%
P/NAPS 0.76 0.90 0.69 1.05 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment