[EMICO] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 25.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 78,476 101,884 59,852 46,812 18.79%
PBT -11,264 -7,516 -11,692 -15,008 -9.12%
Tax 124 56 11,692 15,008 -79.78%
NP -11,140 -7,460 0 0 -
-
NP to SH -11,140 -7,460 -11,588 -12,940 -4.87%
-
Tax Rate - - - - -
Total Cost 89,616 109,344 59,852 46,812 24.16%
-
Net Worth -43,891 -29,307 -25,627 -8,120 75.49%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -43,891 -29,307 -25,627 -8,120 75.49%
NOSH 22,280 22,202 22,284 22,310 -0.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -14.20% -7.32% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 352.23 458.89 268.58 209.82 18.84%
EPS -50.00 -33.60 -52.00 -58.00 -4.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.97 -1.32 -1.15 -0.364 75.57%
Adjusted Per Share Value based on latest NOSH - 22,310
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.62 77.41 45.47 35.57 18.78%
EPS -8.46 -5.67 -8.80 -9.83 -4.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.3335 -0.2227 -0.1947 -0.0617 75.49%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.35 0.48 0.50 2.35 -
P/RPS 0.10 0.10 0.19 1.12 -55.30%
P/EPS -0.70 -1.43 -0.96 -4.05 -44.29%
EY -142.86 -70.00 -104.00 -24.68 79.55%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 28/05/02 30/05/01 29/05/00 -
Price 0.35 0.54 0.43 1.95 -
P/RPS 0.10 0.12 0.16 0.93 -52.44%
P/EPS -0.70 -1.61 -0.83 -3.36 -40.71%
EY -142.86 -62.22 -120.93 -29.74 68.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment