[ICONIC] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.42%
YoY- -93.18%
View:
Show?
Annualized Quarter Result
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 0 87,648 104,526 80,976 261,420 129,808 134,650 -
PBT 0 -6,202 -5,930 -17,062 -8,868 -11,182 -1,332 -
Tax 0 0 0 0 0 0 -116 -
NP 0 -6,202 -5,930 -17,062 -8,868 -11,182 -1,448 -
-
NP to SH 0 -6,206 -5,934 -17,054 -8,828 -11,064 -1,268 -
-
Tax Rate - - - - - - - -
Total Cost 0 93,850 110,456 98,038 270,288 140,990 136,098 -
-
Net Worth 122,359 130,744 139,623 149,963 170,332 176,190 171,552 -5.25%
Dividend
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 122,359 130,744 139,623 149,963 170,332 176,190 171,552 -5.25%
NOSH 174,800 174,325 174,529 174,376 183,153 189,452 186,470 -1.02%
Ratio Analysis
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.00% -7.08% -5.67% -21.07% -3.39% -8.61% -1.08% -
ROE 0.00% -4.75% -4.25% -11.37% -5.18% -6.28% -0.74% -
Per Share
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.00 50.28 59.89 46.44 142.73 68.52 72.21 -
EPS 0.00 -3.56 -3.40 -9.78 -4.82 -5.84 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.75 0.80 0.86 0.93 0.93 0.92 -4.27%
Adjusted Per Share Value based on latest NOSH - 174,166
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.00 5.20 6.20 4.80 15.50 7.69 7.98 -
EPS 0.00 -0.37 -0.35 -1.01 -0.52 -0.66 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0775 0.0828 0.0889 0.101 0.1044 0.1017 -5.26%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.20 0.30 0.34 0.35 0.70 0.42 0.37 -
P/RPS 0.00 0.60 0.57 0.75 0.49 0.61 0.51 -
P/EPS 0.00 -8.43 -10.00 -3.58 -14.52 -7.19 -54.41 -
EY 0.00 -11.87 -10.00 -27.94 -6.89 -13.90 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.40 0.43 0.41 0.75 0.45 0.40 -5.01%
Price Multiplier on Announcement Date
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/11/11 26/08/10 21/08/09 29/08/08 29/08/07 25/08/06 26/08/05 -
Price 0.25 0.28 0.32 0.35 0.50 0.44 0.44 -
P/RPS 0.00 0.56 0.53 0.75 0.35 0.64 0.61 -
P/EPS 0.00 -7.87 -9.41 -3.58 -10.37 -7.53 -64.71 -
EY 0.00 -12.71 -10.63 -27.94 -9.64 -13.27 -1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.40 0.41 0.54 0.47 0.48 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment