[ICONIC] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 14.88%
YoY- -137.14%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 74,092 19,192 9,900 32,172 58,572 58,144 45,396 8.49%
PBT 13,068 5,088 5,504 -3,908 -916 -3,496 -6,516 -
Tax 0 0 -260 0 -720 0 0 -
NP 13,068 5,088 5,244 -3,908 -1,636 -3,496 -6,516 -
-
NP to SH 13,068 5,088 5,244 -3,908 -1,648 -3,500 -6,516 -
-
Tax Rate 0.00% 0.00% 4.72% - - - - -
Total Cost 61,024 14,104 4,656 36,080 60,208 61,640 51,912 2.72%
-
Net Worth 168,331 116,537 72,213 81,494 83,758 82,249 88,381 11.32%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 168,331 116,537 72,213 81,494 83,758 82,249 88,381 11.32%
NOSH 420,828 323,714 249,011 226,373 226,373 175,000 173,297 15.92%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 17.64% 26.51% 52.97% -12.15% -2.79% -6.01% -14.35% -
ROE 7.76% 4.37% 7.26% -4.80% -1.97% -4.26% -7.37% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.61 5.93 3.98 14.21 25.87 33.23 26.20 -6.40%
EPS 3.12 1.56 2.12 -1.72 -0.72 -2.00 -3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.36 0.29 0.36 0.37 0.47 0.51 -3.96%
Adjusted Per Share Value based on latest NOSH - 226,373
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.24 1.10 0.57 1.84 3.35 3.32 2.60 8.48%
EPS 0.75 0.29 0.30 -0.22 -0.09 -0.20 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0666 0.0413 0.0466 0.0479 0.047 0.0505 11.32%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.47 0.285 0.33 0.15 0.245 0.105 0.14 -
P/RPS 2.67 4.81 8.30 1.06 0.95 0.32 0.53 30.89%
P/EPS 15.14 18.13 15.67 -8.69 -33.65 -5.25 -3.72 -
EY 6.61 5.51 6.38 -11.51 -2.97 -19.05 -26.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.79 1.14 0.42 0.66 0.22 0.27 27.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 28/08/19 27/08/18 25/08/17 26/08/16 21/08/15 -
Price 0.515 0.505 0.34 0.165 0.235 0.115 0.10 -
P/RPS 2.93 8.52 8.55 1.16 0.91 0.35 0.38 40.51%
P/EPS 16.58 32.13 16.14 -9.56 -32.28 -5.75 -2.66 -
EY 6.03 3.11 6.19 -10.46 -3.10 -17.39 -37.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.40 1.17 0.46 0.64 0.24 0.20 36.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment