[ICONIC] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 248,277 234,668 16,126 0 -100.00%
PBT 33,261 41,034 -4,624 0 -100.00%
Tax -9,592 -12,770 4,624 0 -100.00%
NP 23,669 28,264 0 0 -100.00%
-
NP to SH 23,669 28,264 -4,117 0 -100.00%
-
Tax Rate 28.84% 31.12% - - -
Total Cost 224,608 206,404 16,126 0 -100.00%
-
Net Worth 100,154 18,980 17,369 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 100,154 18,980 17,369 0 -100.00%
NOSH 145,151 17,574 17,545 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.53% 12.04% 0.00% 0.00% -
ROE 23.63% 148.91% -23.70% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 171.05 1,335.28 91.91 0.00 -100.00%
EPS 16.31 19.47 -23.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.69 1.08 0.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.19 13.42 0.92 0.00 -100.00%
EPS 1.35 1.62 -0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0109 0.0099 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.82 1.85 0.00 0.00 -
P/RPS 1.06 0.14 0.00 0.00 -100.00%
P/EPS 11.16 1.15 0.00 0.00 -100.00%
EY 8.96 86.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/01 20/11/00 26/11/99 - -
Price 2.38 1.90 0.00 0.00 -
P/RPS 1.39 0.14 0.00 0.00 -100.00%
P/EPS 14.60 1.18 0.00 0.00 -100.00%
EY 6.85 84.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 1.76 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment