[ICONIC] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 279,204 219,244 177,488 0 -100.00%
PBT 23,620 18,512 24,772 0 -100.00%
Tax -6,752 -5,848 204 0 -100.00%
NP 16,868 12,664 24,976 0 -100.00%
-
NP to SH 16,868 12,664 24,976 0 -100.00%
-
Tax Rate 28.59% 31.59% -0.82% - -
Total Cost 262,336 206,580 152,512 0 -100.00%
-
Net Worth 144,632 85,685 20,899 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 144,632 85,685 20,899 0 -100.00%
NOSH 174,256 145,229 17,562 17,568 -2.33%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.04% 5.78% 14.07% 0.00% -
ROE 11.66% 14.78% 119.51% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 160.23 150.96 1,010.62 0.00 -100.00%
EPS 9.68 8.72 17.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.59 1.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.96 12.53 10.15 0.00 -100.00%
EPS 0.96 0.72 1.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0827 0.049 0.0119 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.14 1.48 2.65 0.00 -
P/RPS 0.71 0.98 0.26 0.00 -100.00%
P/EPS 11.78 16.97 1.86 0.00 -100.00%
EY 8.49 5.89 53.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.51 2.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 18/05/01 29/05/00 - -
Price 1.08 1.59 2.21 0.00 -
P/RPS 0.67 1.05 0.22 0.00 -100.00%
P/EPS 11.16 18.23 1.55 0.00 -100.00%
EY 8.96 5.48 64.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.69 1.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment